Shahtaj Textile Limited (PSX:STJT)
Pakistan · Delayed Price · Currency is PKR 98.07
-7.93 (-7.48%)
At close: Jan 30, 2026
Shahtaj Textile Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 6,311 | 6,620 | 7,953 | 8,085 | 7,455 | 4,937 | |
Revenue Growth (YoY) | -20.91% | -16.77% | -1.63% | 8.45% | 51.00% | 13.10% |
Cost of Revenue | 5,644 | 5,973 | 7,284 | 7,447 | 6,723 | 4,388 |
Gross Profit | 666.55 | 646.59 | 669.77 | 638.59 | 732.16 | 549.38 |
Selling, General & Admin | 277.84 | 280.85 | 254.05 | 239.41 | 233.99 | 180.59 |
Other Operating Expenses | 112.52 | 109.23 | 109.17 | 23.4 | 33.73 | 23.44 |
Operating Expenses | 390.36 | 390.08 | 363.22 | 262.81 | 267.72 | 204.03 |
Operating Income | 276.19 | 256.51 | 306.55 | 375.77 | 464.44 | 345.36 |
Interest Expense | -102.75 | -122.9 | -207.84 | -161.34 | -76.23 | -44 |
Interest & Investment Income | 6.66 | 6.66 | 31.93 | - | - | - |
Currency Exchange Gain (Loss) | 29.86 | 29.86 | -30.81 | 72.55 | 22.02 | -10.51 |
Other Non Operating Income (Expenses) | -57.41 | -63.09 | -109.42 | -50.9 | -8.9 | -3.2 |
EBT Excluding Unusual Items | 152.56 | 107.04 | -9.59 | 236.09 | 401.33 | 287.64 |
Gain (Loss) on Sale of Assets | 3.95 | 3.95 | 2.53 | 1.07 | 0.45 | 0.17 |
Asset Writedown | - | - | - | - | -0.06 | -0.27 |
Pretax Income | 156.51 | 110.98 | -7.06 | 237.16 | 401.73 | 287.54 |
Income Tax Expense | -1.37 | - | -34.25 | 84.14 | 101.68 | 70.58 |
Net Income | 157.88 | 110.98 | 27.19 | 153.02 | 300.05 | 216.96 |
Net Income to Common | 157.88 | 110.98 | 27.19 | 153.02 | 300.05 | 216.96 |
Net Income Growth | 599.34% | 308.15% | -82.23% | -49.00% | 38.30% | 198.96% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 |
EPS (Basic) | 16.34 | 11.49 | 2.81 | 15.84 | 31.06 | 22.46 |
EPS (Diluted) | 16.34 | 11.49 | 2.81 | 15.84 | 31.06 | 22.46 |
EPS Growth | 599.18% | 308.15% | -82.23% | -49.00% | 38.30% | 198.96% |
Free Cash Flow | 365.5 | 472.31 | 221.38 | 330.86 | -993.76 | 8.75 |
Free Cash Flow Per Share | 37.82 | 48.89 | 22.92 | 34.25 | -102.87 | 0.91 |
Dividend Per Share | 5.500 | 5.500 | 1.000 | 6.500 | 13.000 | 11.500 |
Dividend Growth | 450.00% | 450.00% | -84.61% | -50.00% | 13.04% | 187.50% |
Gross Margin | 10.56% | 9.77% | 8.42% | 7.90% | 9.82% | 11.13% |
Operating Margin | 4.38% | 3.88% | 3.85% | 4.65% | 6.23% | 7.00% |
Profit Margin | 2.50% | 1.68% | 0.34% | 1.89% | 4.03% | 4.39% |
Free Cash Flow Margin | 5.79% | 7.13% | 2.78% | 4.09% | -13.33% | 0.18% |
EBITDA | 470.75 | 440.6 | 471.96 | 548.83 | 616.13 | 468.56 |
EBITDA Margin | 7.46% | 6.66% | 5.93% | 6.79% | 8.26% | 9.49% |
D&A For EBITDA | 194.56 | 184.08 | 165.41 | 173.06 | 151.69 | 123.21 |
EBIT | 276.19 | 256.51 | 306.55 | 375.77 | 464.44 | 345.36 |
EBIT Margin | 4.38% | 3.88% | 3.85% | 4.65% | 6.23% | 7.00% |
Effective Tax Rate | - | - | - | 35.48% | 25.31% | 24.55% |
Advertising Expenses | - | 0.72 | 0.74 | 0.58 | 0.69 | 0.65 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.