Shams Textile Mills Limited (PSX:STML)
Pakistan flag Pakistan · Delayed Price · Currency is PKR
36.33
0.00 (0.00%)
At close: Sep 26, 2025

Shams Textile Mills Cash Flow Statement

Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Jun '25 Jun '24 Jun '23 Jun '22 Jun '21 2016 - 2020
Net Income
-137.19-33.9-153.29220.15361.5
Upgrade
Depreciation & Amortization
-65.3965.2265.5167.65
Upgrade
Loss (Gain) From Sale of Assets
--12.46-9.69-2.12-0.86
Upgrade
Loss (Gain) From Sale of Investments
---3.65--
Upgrade
Provision & Write-off of Bad Debts
-6.75-1.654.64-0.59
Upgrade
Other Operating Activities
-16.23-30.32-112.6916.0676.33
Upgrade
Change in Accounts Receivable
----173-642.7
Upgrade
Change in Inventory
---252.73-275.73
Upgrade
Change in Accounts Payable
---45.49260.2
Upgrade
Change in Other Net Operating Assets
--166.76301.07-2.06-1.25
Upgrade
Operating Cash Flow
-153.42-171.385.31427.41-155.45
Upgrade
Operating Cash Flow Growth
---80.04%--
Upgrade
Capital Expenditures
-357.33-116.26-74.97-27.13-47.63
Upgrade
Sale of Property, Plant & Equipment
4.5917.2119.462.872.41
Upgrade
Investment in Securities
--3.65--
Upgrade
Other Investing Activities
9.386.7128.330.922.97
Upgrade
Investing Cash Flow
-343.36-92.34-23.53-23.34-42.25
Upgrade
Short-Term Debt Issued
1,2822,2491,0394,5503,361
Upgrade
Long-Term Debt Issued
137.88----
Upgrade
Total Debt Issued
1,4202,2491,0394,5503,361
Upgrade
Short-Term Debt Repaid
-953.58-1,952-1,087-4,942-3,137
Upgrade
Long-Term Debt Repaid
-----16.29
Upgrade
Total Debt Repaid
-953.58-1,952-1,087-4,942-3,153
Upgrade
Net Debt Issued (Repaid)
466.22296.91-48.24-392.47208.3
Upgrade
Common Dividends Paid
---0.01-16.99-0.09
Upgrade
Financing Cash Flow
466.22296.91-48.25-409.46208.21
Upgrade
Net Cash Flow
-30.5633.2813.53-5.3810.51
Upgrade
Free Cash Flow
-510.75-287.5510.34400.28-203.08
Upgrade
Free Cash Flow Growth
---97.42%--
Upgrade
Free Cash Flow Margin
-12.44%-4.16%0.31%4.61%-2.85%
Upgrade
Free Cash Flow Per Share
-59.12-33.281.2046.33-23.50
Upgrade
Cash Interest Paid
-76.9614.8591.864.45
Upgrade
Cash Income Tax Paid
-78.5774.94111.5673.12
Upgrade
Levered Free Cash Flow
-547.61-192.4593.74428.61-265.53
Upgrade
Unlevered Free Cash Flow
-481.57-139.1699.15480.15-229.01
Upgrade
Change in Working Capital
--166.76301.07123.17-659.48
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.