Siddiqsons Tin Plate Limited (PSX:STPL)
6.42
+0.25 (4.05%)
At close: Mar 4, 2026
Siddiqsons Tin Plate Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 2,597 | 2,023 | 4,076 | 4,394 | 4,723 | 5,848 | |
Revenue Growth (YoY) | -16.47% | -50.36% | -7.24% | -6.97% | -19.24% | 64.43% |
Cost of Revenue | 2,308 | 1,801 | 4,131 | 4,021 | 4,103 | 5,035 |
Gross Profit | 289.67 | 221.96 | -55.47 | 372.64 | 619.26 | 812.49 |
Selling, General & Admin | 124.66 | 127.08 | 156.59 | 138.52 | 187.24 | 239.7 |
Other Operating Expenses | 43.64 | 34.66 | 94.7 | 33.57 | 30.29 | 30.28 |
Operating Expenses | 170.45 | 163.89 | 319.53 | 228.73 | 217.53 | 269.98 |
Operating Income | 119.22 | 58.07 | -375 | 143.91 | 401.73 | 542.5 |
Interest Expense | - | -26.65 | -103.78 | -3.95 | -76.95 | -108.96 |
Interest & Investment Income | 173.71 | 41.69 | 43.23 | 34.06 | 10.92 | 10.06 |
Currency Exchange Gain (Loss) | 0.06 | 0.06 | -4.36 | -10.24 | -53.83 | -26.67 |
Other Non Operating Income (Expenses) | -371.83 | -331.89 | -1,305 | -173.83 | -24.07 | -15.27 |
EBT Excluding Unusual Items | -78.84 | -258.72 | -1,745 | -10.05 | 257.8 | 401.66 |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.05 | - |
Gain (Loss) on Sale of Assets | 4.57 | 4.57 | 0.77 | 2.08 | 0.06 | 0.4 |
Asset Writedown | - | - | -306.13 | - | - | - |
Other Unusual Items | -0.96 | -0.96 | 1.63 | - | - | - |
Pretax Income | -75.23 | -255.12 | -2,049 | -6.52 | 257.91 | 402.06 |
Income Tax Expense | - | - | 9.6 | -9.6 | 56.65 | 79.91 |
Net Income | -75.23 | -255.12 | -2,058 | 3.08 | 201.26 | 322.16 |
Net Income to Common | -75.23 | -255.12 | -2,058 | 3.08 | 201.26 | 322.16 |
Net Income Growth | - | - | - | -98.47% | -37.53% | - |
Shares Outstanding (Basic) | 231 | 229 | 229 | 229 | 229 | 229 |
Shares Outstanding (Diluted) | 231 | 229 | 229 | 229 | 229 | 229 |
Shares Change (YoY) | 0.65% | - | - | - | - | - |
EPS (Basic) | -0.33 | -1.11 | -8.98 | 0.01 | 0.88 | 1.41 |
EPS (Diluted) | -0.33 | -1.11 | -8.98 | 0.01 | 0.88 | 1.41 |
EPS Growth | - | - | - | -98.47% | -37.53% | - |
Free Cash Flow | -283.05 | -309.03 | -346.03 | 549.21 | -1,029 | 310.21 |
Free Cash Flow Per Share | -1.23 | -1.35 | -1.51 | 2.40 | -4.49 | 1.35 |
Gross Margin | 11.15% | 10.97% | -1.36% | 8.48% | 13.11% | 13.89% |
Operating Margin | 4.59% | 2.87% | -9.20% | 3.28% | 8.51% | 9.28% |
Profit Margin | -2.90% | -12.61% | -50.51% | 0.07% | 4.26% | 5.51% |
Free Cash Flow Margin | -10.90% | -15.28% | -8.49% | 12.50% | -21.79% | 5.30% |
EBITDA | 146.22 | 87.79 | -342.81 | 178.09 | 431 | 572.45 |
EBITDA Margin | 5.63% | 4.34% | -8.41% | 4.05% | 9.13% | 9.79% |
D&A For EBITDA | 27.01 | 29.72 | 32.2 | 34.19 | 29.27 | 29.95 |
EBIT | 119.22 | 58.07 | -375 | 143.91 | 401.73 | 542.5 |
EBIT Margin | 4.59% | 2.87% | -9.20% | 3.28% | 8.51% | 9.28% |
Effective Tax Rate | - | - | - | - | 21.96% | 19.87% |
Advertising Expenses | - | 3.42 | 1.64 | 0.54 | 0.43 | 1.3 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.