Siddiqsons Tin Plate Limited (PSX: STPL)
Pakistan
· Delayed Price · Currency is PKR 6.01
+0.30 (5.25%)
At close: Sep 9, 2024
Siddiqsons Tin Plate Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | Jun '19 Jun 30, 2019 | 2018 - 2014 |
| Revenue | 3,796 | 4,394 | 4,723 | 5,848 | 3,556 | 3,409 | Upgrade
|
| Revenue Growth (YoY) | -19.00% | -6.97% | -19.24% | 64.43% | 4.33% | 28.81% | Upgrade
|
| Cost of Revenue | 3,660 | 4,021 | 4,103 | 5,035 | 3,375 | 3,074 | Upgrade
|
| Gross Profit | 135.9 | 372.64 | 619.26 | 812.49 | 181.08 | 334.81 | Upgrade
|
| Selling, General & Admin | 199.55 | 195.16 | 187.24 | 239.7 | 123.15 | 93.61 | Upgrade
|
| Other Operating Expenses | -23.97 | -23.97 | 30.29 | 30.28 | 2.76 | 6.79 | Upgrade
|
| Operating Expenses | 175.59 | 171.19 | 217.53 | 269.98 | 125.91 | 100.4 | Upgrade
|
| Operating Income | -39.69 | 201.45 | 401.73 | 542.5 | 55.17 | 234.41 | Upgrade
|
| Interest Expense | -347.28 | -157.02 | -76.95 | -108.96 | -161.21 | -161.91 | Upgrade
|
| Interest & Investment Income | 34.06 | 34.06 | 10.92 | 10.06 | 55.66 | 64.17 | Upgrade
|
| Currency Exchange Gain (Loss) | -10.24 | -10.24 | -53.83 | -26.67 | 96.3 | -1.48 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.66 | -19.3 | -24.07 | -15.27 | -18.93 | -6.55 | Upgrade
|
| EBT Excluding Unusual Items | -364.81 | 48.94 | 257.8 | 401.66 | 26.99 | 128.65 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0.05 | - | -0.05 | -0.12 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.08 | 2.08 | 0.06 | 0.4 | - | 0.4 | Upgrade
|
| Asset Writedown | -0.07 | -0.07 | - | - | - | - | Upgrade
|
| Pretax Income | -362.8 | 50.95 | 257.91 | 402.06 | 26.95 | 128.92 | Upgrade
|
| Income Tax Expense | -79.64 | 47.86 | 56.65 | 79.91 | 50.09 | 42.03 | Upgrade
|
| Net Income | -283.16 | 3.08 | 201.26 | 322.16 | -23.14 | 86.89 | Upgrade
|
| Net Income to Common | -283.16 | 3.08 | 201.26 | 322.16 | -23.14 | 86.89 | Upgrade
|
| Net Income Growth | - | -98.47% | -37.53% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 229 | 229 | 229 | 229 | 229 | 220 | Upgrade
|
| Shares Outstanding (Diluted) | 229 | 229 | 229 | 229 | 229 | 220 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 4.21% | 180.19% | Upgrade
|
| EPS (Basic) | -1.24 | 0.01 | 0.88 | 1.41 | -0.10 | 0.39 | Upgrade
|
| EPS (Diluted) | -1.24 | 0.01 | 0.88 | 1.41 | -0.10 | 0.39 | Upgrade
|
| EPS Growth | - | -98.47% | -37.53% | - | - | - | Upgrade
|
| Free Cash Flow | -266.74 | 551.97 | -1,029 | 310.21 | -1,308 | -352.54 | Upgrade
|
| Free Cash Flow Per Share | -1.16 | 2.41 | -4.49 | 1.35 | -5.70 | -1.60 | Upgrade
|
| Gross Margin | 3.58% | 8.48% | 13.11% | 13.89% | 5.09% | 9.82% | Upgrade
|
| Operating Margin | -1.05% | 4.58% | 8.51% | 9.28% | 1.55% | 6.88% | Upgrade
|
| Profit Margin | -7.46% | 0.07% | 4.26% | 5.51% | -0.65% | 2.55% | Upgrade
|
| Free Cash Flow Margin | -7.03% | 12.56% | -21.79% | 5.30% | -36.77% | -10.34% | Upgrade
|
| EBITDA | -2.06 | 240.14 | 431 | 572.45 | 86.36 | 265.66 | Upgrade
|
| EBITDA Margin | -0.05% | 5.47% | 9.13% | 9.79% | 2.43% | 7.79% | Upgrade
|
| D&A For EBITDA | 37.63 | 38.69 | 29.27 | 29.95 | 31.19 | 31.25 | Upgrade
|
| EBIT | -39.69 | 201.45 | 401.73 | 542.5 | 55.17 | 234.41 | Upgrade
|
| EBIT Margin | -1.05% | 4.58% | 8.51% | 9.28% | 1.55% | 6.88% | Upgrade
|
| Effective Tax Rate | - | 93.95% | 21.96% | 19.87% | 185.88% | 32.60% | Upgrade
|
| Advertising Expenses | - | 0.54 | 0.43 | 1.3 | 1.26 | 0.68 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.