Siddiqsons Tin Plate Limited (PSX:STPL)
7.59
+0.18 (2.43%)
At close: Aug 1, 2025
Altus Power Cash Flow Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
Net Income | -2,058 | 3.08 | 201.26 | 322.16 | -23.14 | Upgrade |
Depreciation & Amortization | 37.13 | 38.69 | 29.27 | 29.95 | 31.19 | Upgrade |
Loss (Gain) From Sale of Assets | -0.77 | -2.08 | -0.06 | -0.4 | - | Upgrade |
Asset Writedown & Restructuring Costs | 306.13 | - | 0.35 | - | - | Upgrade |
Loss (Gain) From Sale of Investments | - | - | - | - | 0.05 | Upgrade |
Provision & Write-off of Bad Debts | 68.25 | 56.64 | 27.46 | 6.97 | - | Upgrade |
Other Operating Activities | 43.1 | -137.58 | 57.19 | -54.17 | 21.58 | Upgrade |
Change in Accounts Receivable | 75.86 | 107.6 | 170.22 | -56.89 | 142.1 | Upgrade |
Change in Inventory | 623.48 | 680.19 | -958.31 | 924.42 | -313.45 | Upgrade |
Change in Accounts Payable | 457.43 | 223.3 | -42.3 | -43.04 | 200.08 | Upgrade |
Change in Unearned Revenue | -3.76 | 26.95 | - | - | - | Upgrade |
Change in Other Net Operating Assets | 130.98 | 205.8 | 108.73 | -324.84 | -177.78 | Upgrade |
Operating Cash Flow | -320.67 | 1,203 | -406.19 | 804.15 | -119.37 | Upgrade |
Capital Expenditures | -25.35 | -653.39 | -622.81 | -493.95 | -1,188 | Upgrade |
Sale of Property, Plant & Equipment | 0.94 | 2.29 | 0.07 | 0.59 | - | Upgrade |
Investment in Securities | -9.04 | -35.96 | -50.5 | -3.5 | 455.33 | Upgrade |
Other Investing Activities | 65.25 | 24.86 | -0.36 | - | 472.33 | Upgrade |
Investing Cash Flow | 31.79 | -662.2 | -673.6 | -496.86 | -260.56 | Upgrade |
Short-Term Debt Issued | 1,337 | 838.48 | 1,393 | - | 800.46 | Upgrade |
Long-Term Debt Issued | - | 75.77 | 351.74 | 200.5 | 30 | Upgrade |
Total Debt Issued | 1,337 | 914.25 | 1,745 | 200.5 | 830.46 | Upgrade |
Short-Term Debt Repaid | -777.08 | -2,105 | -350 | -1,050 | - | Upgrade |
Long-Term Debt Repaid | -323.08 | -63.66 | -56.21 | -11.25 | - | Upgrade |
Total Debt Repaid | -1,100 | -2,169 | -406.21 | -1,061 | - | Upgrade |
Net Debt Issued (Repaid) | 236.36 | -1,255 | 1,339 | -860.51 | 830.46 | Upgrade |
Common Dividends Paid | -0.16 | - | -2.92 | - | -0.77 | Upgrade |
Financing Cash Flow | 236.2 | -1,255 | 1,336 | -860.51 | 829.69 | Upgrade |
Foreign Exchange Rate Adjustments | -0.11 | 0.73 | - | - | - | Upgrade |
Net Cash Flow | -52.79 | -713.76 | 256.12 | -553.22 | 449.75 | Upgrade |
Free Cash Flow | -346.03 | 549.21 | -1,029 | 310.21 | -1,308 | Upgrade |
Free Cash Flow Margin | -8.49% | 12.50% | -21.79% | 5.30% | -36.77% | Upgrade |
Free Cash Flow Per Share | -1.51 | 2.40 | -4.49 | 1.35 | -5.70 | Upgrade |
Cash Interest Paid | 572.12 | 204.82 | 123.19 | 121.42 | 102.84 | Upgrade |
Cash Income Tax Paid | 36.66 | 137.25 | 60.51 | 137.51 | 20.12 | Upgrade |
Levered Free Cash Flow | 1,131 | 634.39 | -1,084 | 261.11 | -895.26 | Upgrade |
Unlevered Free Cash Flow | 1,195 | 636.86 | -1,035 | 329.21 | -794.51 | Upgrade |
Change in Net Working Capital | -1,418 | -1,162 | 692.97 | -454.15 | -328.04 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.