Systems Limited (PSX:SYS)
Pakistan flag Pakistan · Delayed Price · Currency is PKR
483.66
-5.88 (-1.20%)
At close: Apr 24, 2025

Systems Income Statement

Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
67,47353,43531,76015,3049,877
Upgrade
Revenue Growth (YoY)
26.27%68.25%107.53%54.95%31.07%
Upgrade
Cost of Revenue
51,43739,59023,12410,3146,620
Upgrade
Gross Profit
16,03613,8468,6364,9903,257
Upgrade
Selling, General & Admin
7,3035,5523,2241,812923.34
Upgrade
Research & Development
92.26109.92---
Upgrade
Other Operating Expenses
-8.989.33-215.06
Upgrade
Operating Expenses
7,8335,8643,2731,8211,143
Upgrade
Operating Income
8,2027,9825,3633,1692,114
Upgrade
Interest Expense
-364.82-801.1-262.36-115.45-62.09
Upgrade
Interest & Investment Income
380.82325.64594.0384.4111.68
Upgrade
Earnings From Equity Investments
-118.97-48.07-323.9-83.38-
Upgrade
Currency Exchange Gain (Loss)
-264.482,2581,375334.4681.84
Upgrade
Other Non Operating Income (Expenses)
-359.64-431.2744.3639.72-3.7
Upgrade
EBT Excluding Unusual Items
7,4759,2856,7903,4292,141
Upgrade
Gain (Loss) on Sale of Investments
39.4-696.9534.87171.88137.5
Upgrade
Gain (Loss) on Sale of Assets
11.96-1.1882.84832.833.31
Upgrade
Other Unusual Items
289.66197.1373.69--
Upgrade
Pretax Income
7,8168,7846,9814,4342,282
Upgrade
Income Tax Expense
356.3594.67351.5153.94117.96
Upgrade
Earnings From Continuing Operations
7,4608,6896,6304,3802,164
Upgrade
Minority Interest in Earnings
0.25-0.34-0.9382.545.35
Upgrade
Net Income
7,4608,6896,6294,4622,210
Upgrade
Net Income to Common
7,4608,6896,6294,4622,210
Upgrade
Net Income Growth
-14.14%31.07%48.55%101.94%39.21%
Upgrade
Shares Outstanding (Basic)
292291281275273
Upgrade
Shares Outstanding (Diluted)
294293283277277
Upgrade
Shares Change (YoY)
0.37%3.65%1.99%0.08%1.07%
Upgrade
EPS (Basic)
25.5529.8623.6116.218.08
Upgrade
EPS (Diluted)
25.3729.6623.4516.107.98
Upgrade
EPS Growth
-14.46%26.48%45.65%101.75%37.69%
Upgrade
Free Cash Flow
3,2293,7444,264973.122,021
Upgrade
Free Cash Flow Per Share
10.9812.7815.093.517.30
Upgrade
Dividend Per Share
6.0006.0005.0002.5001.591
Upgrade
Dividend Growth
-20.00%100.00%57.14%55.56%
Upgrade
Gross Margin
23.77%25.91%27.19%32.60%32.98%
Upgrade
Operating Margin
12.16%14.94%16.89%20.71%21.40%
Upgrade
Profit Margin
11.06%16.26%20.87%29.16%22.37%
Upgrade
Free Cash Flow Margin
4.78%7.01%13.43%6.36%20.46%
Upgrade
EBITDA
9,7749,6746,0583,4942,336
Upgrade
EBITDA Margin
14.49%18.10%19.08%22.83%23.65%
Upgrade
D&A For EBITDA
1,5721,692695.57324.91222.34
Upgrade
EBIT
8,2027,9825,3633,1692,114
Upgrade
EBIT Margin
12.16%14.94%16.89%20.71%21.40%
Upgrade
Effective Tax Rate
4.56%1.08%5.04%1.22%5.17%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.