Systems Limited (PSX:SYS)
Pakistan · Delayed Price · Currency is PKR 152.86
+1.71 (1.13%)
At close: Apr 10, 2026
Systems Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 80,392 | 67,473 | 53,435 | 31,760 | 15,304 | |
Revenue Growth (YoY) | 19.15% | 26.27% | 68.25% | 107.53% | 54.95% |
Cost of Revenue | 57,983 | 51,437 | 39,590 | 23,124 | 10,314 |
Gross Profit | 22,409 | 16,036 | 13,846 | 8,636 | 4,990 |
Selling, General & Admin | 9,325 | 7,303 | 5,552 | 3,224 | 1,812 |
Research & Development | 82.32 | 92.26 | 109.92 | - | - |
Other Operating Expenses | 23.91 | - | 8.9 | 89.33 | - |
Operating Expenses | 9,431 | 7,833 | 5,864 | 3,273 | 1,821 |
Operating Income | 12,978 | 8,202 | 7,982 | 5,363 | 3,169 |
Interest Expense | -337.45 | -364.82 | -801.1 | -262.36 | -115.45 |
Interest & Investment Income | - | 380.82 | 325.64 | 594.03 | 84.41 |
Earnings From Equity Investments | -72.86 | -118.97 | -48.07 | -323.9 | -83.38 |
Currency Exchange Gain (Loss) | - | -264.48 | 2,258 | 1,375 | 334.46 |
Other Non Operating Income (Expenses) | 852.22 | -359.64 | -431.27 | 44.36 | 39.72 |
EBT Excluding Unusual Items | 13,420 | 7,475 | 9,285 | 6,790 | 3,429 |
Gain (Loss) on Sale of Investments | - | 39.4 | -696.95 | 34.87 | 171.88 |
Gain (Loss) on Sale of Assets | - | 11.96 | -1.18 | 82.84 | 832.83 |
Asset Writedown | -971.49 | - | - | - | - |
Other Unusual Items | - | 289.66 | 197.13 | 73.69 | - |
Pretax Income | 12,448 | 7,816 | 8,784 | 6,981 | 4,434 |
Income Tax Expense | 1,408 | 356.35 | 94.67 | 351.51 | 53.94 |
Earnings From Continuing Operations | 11,041 | 7,460 | 8,689 | 6,630 | 4,380 |
Minority Interest in Earnings | 0.49 | 0.25 | -0.34 | -0.93 | 82.5 |
Net Income | 11,041 | 7,460 | 8,689 | 6,629 | 4,462 |
Net Income to Common | 11,041 | 7,460 | 8,689 | 6,629 | 4,462 |
Net Income Growth | 48.00% | -14.14% | 31.07% | 48.55% | 101.94% |
Shares Outstanding (Basic) | 1,468 | 1,460 | 1,455 | 1,404 | 1,377 |
Shares Outstanding (Diluted) | 1,484 | 1,470 | 1,465 | 1,413 | 1,386 |
Shares Change (YoY) | 0.95% | 0.37% | 3.65% | 1.99% | 0.08% |
EPS (Basic) | 7.52 | 5.11 | 5.97 | 4.72 | 3.24 |
EPS (Diluted) | 7.44 | 5.07 | 5.93 | 4.69 | 3.22 |
EPS Growth | 46.63% | -14.46% | 26.48% | 45.65% | 101.75% |
Free Cash Flow | - | 3,229 | 3,744 | 4,264 | 973.12 |
Free Cash Flow Per Share | - | 2.20 | 2.56 | 3.02 | 0.70 |
Dividend Per Share | - | 1.200 | 1.200 | 1.000 | 0.500 |
Dividend Growth | - | - | 20.00% | 100.00% | 57.13% |
Gross Margin | 27.88% | 23.77% | 25.91% | 27.19% | 32.60% |
Operating Margin | 16.14% | 12.16% | 14.94% | 16.89% | 20.71% |
Profit Margin | 13.73% | 11.06% | 16.26% | 20.87% | 29.16% |
Free Cash Flow Margin | - | 4.78% | 7.01% | 13.43% | 6.36% |
EBITDA | 14,436 | 9,774 | 9,674 | 6,058 | 3,494 |
EBITDA Margin | 17.96% | 14.49% | 18.10% | 19.08% | 22.83% |
D&A For EBITDA | 1,459 | 1,572 | 1,692 | 695.57 | 324.91 |
EBIT | 12,978 | 8,202 | 7,982 | 5,363 | 3,169 |
EBIT Margin | 16.14% | 12.16% | 14.94% | 16.89% | 20.71% |
Effective Tax Rate | 11.31% | 4.56% | 1.08% | 5.04% | 1.22% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.