Systems Limited (PSX:SYS)
Pakistan
· Delayed Price · Currency is PKR 538.56
+1.23 (0.23%)
At close: May 14, 2025
Systems Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 70,358 | 67,473 | 53,435 | 31,760 | 15,304 | 9,877 | Upgrade
|
| Revenue Growth (YoY) | 21.45% | 26.27% | 68.25% | 107.53% | 54.95% | 31.07% | Upgrade
|
| Cost of Revenue | 53,376 | 51,437 | 39,590 | 23,124 | 10,314 | 6,620 | Upgrade
|
| Gross Profit | 16,982 | 16,036 | 13,846 | 8,636 | 4,990 | 3,257 | Upgrade
|
| Selling, General & Admin | 7,729 | 7,303 | 5,552 | 3,224 | 1,812 | 923.34 | Upgrade
|
| Research & Development | 76.79 | 92.26 | 109.92 | - | - | - | Upgrade
|
| Other Operating Expenses | 53.78 | - | 8.9 | 89.33 | - | 215.06 | Upgrade
|
| Operating Expenses | 8,298 | 7,833 | 5,864 | 3,273 | 1,821 | 1,143 | Upgrade
|
| Operating Income | 8,684 | 8,202 | 7,982 | 5,363 | 3,169 | 2,114 | Upgrade
|
| Interest Expense | -306.16 | -364.82 | -801.1 | -262.36 | -115.45 | -62.09 | Upgrade
|
| Interest & Investment Income | 380.82 | 380.82 | 325.64 | 594.03 | 84.41 | 11.68 | Upgrade
|
| Earnings From Equity Investments | -107.6 | -118.97 | -48.07 | -323.9 | -83.38 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -264.48 | -264.48 | 2,258 | 1,375 | 334.46 | 81.84 | Upgrade
|
| Other Non Operating Income (Expenses) | 31.3 | -359.64 | -431.27 | 44.36 | 39.72 | -3.7 | Upgrade
|
| EBT Excluding Unusual Items | 8,418 | 7,475 | 9,285 | 6,790 | 3,429 | 2,141 | Upgrade
|
| Gain (Loss) on Sale of Investments | 39.4 | 39.4 | -696.95 | 34.87 | 171.88 | 137.5 | Upgrade
|
| Gain (Loss) on Sale of Assets | 11.96 | 11.96 | -1.18 | 82.84 | 832.83 | 3.31 | Upgrade
|
| Other Unusual Items | 289.66 | 289.66 | 197.13 | 73.69 | - | - | Upgrade
|
| Pretax Income | 8,759 | 7,816 | 8,784 | 6,981 | 4,434 | 2,282 | Upgrade
|
| Income Tax Expense | 368.5 | 356.35 | 94.67 | 351.51 | 53.94 | 117.96 | Upgrade
|
| Earnings From Continuing Operations | 8,390 | 7,460 | 8,689 | 6,630 | 4,380 | 2,164 | Upgrade
|
| Minority Interest in Earnings | 0.55 | 0.25 | -0.34 | -0.93 | 82.5 | 45.35 | Upgrade
|
| Net Income | 8,391 | 7,460 | 8,689 | 6,629 | 4,462 | 2,210 | Upgrade
|
| Net Income to Common | 8,391 | 7,460 | 8,689 | 6,629 | 4,462 | 2,210 | Upgrade
|
| Net Income Growth | 31.51% | -14.14% | 31.07% | 48.55% | 101.94% | 39.21% | Upgrade
|
| Shares Outstanding (Basic) | 292 | 292 | 291 | 281 | 275 | 273 | Upgrade
|
| Shares Outstanding (Diluted) | 295 | 294 | 293 | 283 | 277 | 277 | Upgrade
|
| Shares Change (YoY) | 0.56% | 0.37% | 3.65% | 1.99% | 0.08% | 1.07% | Upgrade
|
| EPS (Basic) | 28.70 | 25.55 | 29.86 | 23.61 | 16.21 | 8.08 | Upgrade
|
| EPS (Diluted) | 28.48 | 25.37 | 29.66 | 23.45 | 16.10 | 7.98 | Upgrade
|
| EPS Growth | 30.79% | -14.46% | 26.48% | 45.65% | 101.75% | 37.69% | Upgrade
|
| Free Cash Flow | 2,252 | 3,229 | 3,744 | 4,264 | 973.12 | 2,021 | Upgrade
|
| Free Cash Flow Per Share | 7.64 | 10.98 | 12.78 | 15.09 | 3.51 | 7.30 | Upgrade
|
| Dividend Per Share | 6.000 | 6.000 | 6.000 | 5.000 | 2.500 | 1.591 | Upgrade
|
| Dividend Growth | - | - | 20.00% | 100.00% | 57.14% | 55.56% | Upgrade
|
| Gross Margin | 24.14% | 23.77% | 25.91% | 27.19% | 32.60% | 32.98% | Upgrade
|
| Operating Margin | 12.34% | 12.16% | 14.94% | 16.89% | 20.71% | 21.40% | Upgrade
|
| Profit Margin | 11.93% | 11.06% | 16.26% | 20.87% | 29.16% | 22.37% | Upgrade
|
| Free Cash Flow Margin | 3.20% | 4.78% | 7.01% | 13.43% | 6.36% | 20.46% | Upgrade
|
| EBITDA | 10,294 | 9,774 | 9,674 | 6,058 | 3,494 | 2,336 | Upgrade
|
| EBITDA Margin | 14.63% | 14.49% | 18.10% | 19.08% | 22.83% | 23.65% | Upgrade
|
| D&A For EBITDA | 1,610 | 1,572 | 1,692 | 695.57 | 324.91 | 222.34 | Upgrade
|
| EBIT | 8,684 | 8,202 | 7,982 | 5,363 | 3,169 | 2,114 | Upgrade
|
| EBIT Margin | 12.34% | 12.16% | 14.94% | 16.89% | 20.71% | 21.40% | Upgrade
|
| Effective Tax Rate | 4.21% | 4.56% | 1.08% | 5.04% | 1.22% | 5.17% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.