Systems Limited (PSX:SYS)
Pakistan · Delayed Price · Currency is PKR 154.57
+0.49 (0.32%)
At close: Jan 30, 2026
Systems Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 76,583 | 67,473 | 53,435 | 31,760 | 15,304 | 9,877 | |
Revenue Growth (YoY) | 18.90% | 26.27% | 68.25% | 107.53% | 54.95% | 31.07% |
Cost of Revenue | 56,707 | 51,437 | 39,590 | 23,124 | 10,314 | 6,620 |
Gross Profit | 19,875 | 16,036 | 13,846 | 8,636 | 4,990 | 3,257 |
Selling, General & Admin | 8,859 | 7,303 | 5,552 | 3,224 | 1,812 | 923.34 |
Research & Development | 97.51 | 92.26 | 109.92 | - | - | - |
Other Operating Expenses | 189.71 | - | 8.9 | 89.33 | - | 215.06 |
Operating Expenses | 9,585 | 7,833 | 5,864 | 3,273 | 1,821 | 1,143 |
Operating Income | 10,291 | 8,202 | 7,982 | 5,363 | 3,169 | 2,114 |
Interest Expense | -226.33 | -364.82 | -801.1 | -262.36 | -115.45 | -62.09 |
Interest & Investment Income | 109 | 380.82 | 325.64 | 594.03 | 84.41 | 11.68 |
Earnings From Equity Investments | -147.19 | -118.97 | -48.07 | -323.9 | -83.38 | - |
Currency Exchange Gain (Loss) | 410.84 | -264.48 | 2,258 | 1,375 | 334.46 | 81.84 |
Other Non Operating Income (Expenses) | -440.84 | -359.64 | -431.27 | 44.36 | 39.72 | -3.7 |
EBT Excluding Unusual Items | 9,996 | 7,475 | 9,285 | 6,790 | 3,429 | 2,141 |
Gain (Loss) on Sale of Investments | -7.16 | 39.4 | -696.95 | 34.87 | 171.88 | 137.5 |
Gain (Loss) on Sale of Assets | 12.28 | 11.96 | -1.18 | 82.84 | 832.83 | 3.31 |
Other Unusual Items | 289.66 | 289.66 | 197.13 | 73.69 | - | - |
Pretax Income | 10,291 | 7,816 | 8,784 | 6,981 | 4,434 | 2,282 |
Income Tax Expense | 318.37 | 356.35 | 94.67 | 351.51 | 53.94 | 117.96 |
Earnings From Continuing Operations | 9,972 | 7,460 | 8,689 | 6,630 | 4,380 | 2,164 |
Minority Interest in Earnings | 0.59 | 0.25 | -0.34 | -0.93 | 82.5 | 45.35 |
Net Income | 9,973 | 7,460 | 8,689 | 6,629 | 4,462 | 2,210 |
Net Income to Common | 9,973 | 7,460 | 8,689 | 6,629 | 4,462 | 2,210 |
Net Income Growth | 43.00% | -14.14% | 31.07% | 48.55% | 101.94% | 39.21% |
Shares Outstanding (Basic) | 1,462 | 1,460 | 1,455 | 1,404 | 1,377 | 1,367 |
Shares Outstanding (Diluted) | 1,477 | 1,470 | 1,465 | 1,413 | 1,386 | 1,384 |
Shares Change (YoY) | 0.47% | 0.37% | 3.65% | 1.99% | 0.08% | 1.07% |
EPS (Basic) | 6.82 | 5.11 | 5.97 | 4.72 | 3.24 | 1.62 |
EPS (Diluted) | 6.75 | 5.07 | 5.93 | 4.69 | 3.22 | 1.60 |
EPS Growth | 42.21% | -14.46% | 26.48% | 45.65% | 101.75% | 37.69% |
Free Cash Flow | 5,006 | 3,229 | 3,744 | 4,264 | 973.12 | 2,021 |
Free Cash Flow Per Share | 3.39 | 2.20 | 2.56 | 3.02 | 0.70 | 1.46 |
Dividend Per Share | 1.200 | 1.200 | 1.200 | 1.000 | 0.500 | 0.318 |
Dividend Growth | - | - | 20.00% | 100.00% | 57.13% | 55.60% |
Gross Margin | 25.95% | 23.77% | 25.91% | 27.19% | 32.60% | 32.98% |
Operating Margin | 13.44% | 12.16% | 14.94% | 16.89% | 20.71% | 21.40% |
Profit Margin | 13.02% | 11.06% | 16.26% | 20.87% | 29.16% | 22.37% |
Free Cash Flow Margin | 6.54% | 4.78% | 7.01% | 13.43% | 6.36% | 20.46% |
EBITDA | 11,885 | 9,774 | 9,674 | 6,058 | 3,494 | 2,336 |
EBITDA Margin | 15.52% | 14.49% | 18.10% | 19.08% | 22.83% | 23.65% |
D&A For EBITDA | 1,594 | 1,572 | 1,692 | 695.57 | 324.91 | 222.34 |
EBIT | 10,291 | 8,202 | 7,982 | 5,363 | 3,169 | 2,114 |
EBIT Margin | 13.44% | 12.16% | 14.94% | 16.89% | 20.71% | 21.40% |
Effective Tax Rate | 3.09% | 4.56% | 1.08% | 5.04% | 1.22% | 5.17% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.