Telecard Limited (PSX:TELE)
11.73
-0.32 (-2.66%)
At close: Nov 21, 2025
Telecard Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| 11,352 | 11,189 | 10,797 | 5,688 | 4,427 | 3,873 | Upgrade | |
Revenue Growth (YoY) | 4.15% | 3.63% | 89.83% | 28.48% | 14.29% | -0.94% | Upgrade |
Cost of Revenue | 8,743 | 8,692 | 8,665 | 3,841 | 2,853 | 2,557 | Upgrade |
Gross Profit | 2,609 | 2,498 | 2,131 | 1,847 | 1,574 | 1,317 | Upgrade |
Selling, General & Admin | 1,465 | 1,451 | 1,382 | 1,211 | 971.71 | 832.98 | Upgrade |
Amortization of Goodwill & Intangibles | - | - | - | - | 0.29 | 0.29 | Upgrade |
Other Operating Expenses | 150.25 | 120.61 | 61.01 | 62.47 | -12.88 | -49.05 | Upgrade |
Operating Expenses | 1,763 | 1,719 | 1,537 | 1,273 | 973.81 | 800.02 | Upgrade |
Operating Income | 846.34 | 778.47 | 594.7 | 573.75 | 600.59 | 516.75 | Upgrade |
Interest Expense | -131.79 | -148.63 | -138.45 | -136.94 | -92.82 | -92.1 | Upgrade |
Interest & Investment Income | 8.77 | 8.77 | 24.72 | 26.55 | 11.86 | 8.19 | Upgrade |
Currency Exchange Gain (Loss) | 25.54 | 25.54 | -47.86 | -112.22 | -87.64 | 47.6 | Upgrade |
Other Non Operating Income (Expenses) | -13.86 | -13.86 | -17.56 | -18.93 | -7.93 | -4.65 | Upgrade |
EBT Excluding Unusual Items | 735 | 650.29 | 415.55 | 332.21 | 424.06 | 475.78 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.5 | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | -0.78 | 2.29 | 0.2 | 1.8 | Upgrade |
Other Unusual Items | 7.35 | 7.35 | -14.25 | 6.35 | 326.55 | 223.07 | Upgrade |
Pretax Income | 742.35 | 657.64 | 400.53 | 340.85 | 751.31 | 700.66 | Upgrade |
Income Tax Expense | 325.34 | 308.72 | 365.88 | 16.41 | 329.46 | 194.06 | Upgrade |
Earnings From Continuing Operations | 417.01 | 348.92 | 34.64 | 324.44 | 421.85 | 506.6 | Upgrade |
Minority Interest in Earnings | -238.9 | -204.52 | -23.02 | -37.71 | -5.39 | 0.02 | Upgrade |
Net Income | 178.11 | 144.41 | 11.63 | 286.73 | 416.46 | 506.61 | Upgrade |
Net Income to Common | 178.11 | 144.41 | 11.63 | 286.73 | 416.46 | 506.61 | Upgrade |
Net Income Growth | - | 1142.01% | -95.95% | -31.15% | -17.79% | - | Upgrade |
Shares Outstanding (Basic) | 339 | 339 | 339 | 339 | 339 | 339 | Upgrade |
Shares Outstanding (Diluted) | 339 | 339 | 339 | 339 | 339 | 339 | Upgrade |
EPS (Basic) | 0.53 | 0.43 | 0.03 | 0.85 | 1.23 | 1.50 | Upgrade |
EPS (Diluted) | 0.53 | 0.43 | 0.03 | 0.85 | 1.23 | 1.50 | Upgrade |
EPS Growth | - | 1142.05% | -95.95% | -31.15% | -17.79% | - | Upgrade |
Free Cash Flow | -121.88 | -9.24 | 653.04 | 33.84 | -268.56 | 138.96 | Upgrade |
Free Cash Flow Per Share | -0.36 | -0.03 | 1.93 | 0.10 | -0.79 | 0.41 | Upgrade |
Gross Margin | 22.98% | 22.32% | 19.74% | 32.47% | 35.56% | 34.00% | Upgrade |
Operating Margin | 7.46% | 6.96% | 5.51% | 10.09% | 13.57% | 13.34% | Upgrade |
Profit Margin | 1.57% | 1.29% | 0.11% | 5.04% | 9.41% | 13.08% | Upgrade |
Free Cash Flow Margin | -1.07% | -0.08% | 6.05% | 0.60% | -6.07% | 3.59% | Upgrade |
EBITDA | 1,038 | 988.67 | 786.07 | 784.88 | 806.04 | 715.37 | Upgrade |
EBITDA Margin | 9.15% | 8.84% | 7.28% | 13.80% | 18.21% | 18.47% | Upgrade |
D&A For EBITDA | 192.12 | 210.2 | 191.37 | 211.13 | 205.45 | 198.63 | Upgrade |
EBIT | 846.34 | 778.47 | 594.7 | 573.75 | 600.59 | 516.75 | Upgrade |
EBIT Margin | 7.46% | 6.96% | 5.51% | 10.09% | 13.57% | 13.34% | Upgrade |
Effective Tax Rate | 43.83% | 46.94% | 91.35% | 4.82% | 43.85% | 27.70% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.