Telecard Limited (PSX:TELE)
Pakistan
· Delayed Price · Currency is PKR 7.27
+0.06 (0.83%)
At close: Apr 21, 2025
Telecard Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Revenue | 10,940 | 10,797 | 5,688 | 4,427 | 3,873 | 3,910 | Upgrade
|
| Revenue Growth (YoY) | 25.78% | 89.83% | 28.48% | 14.29% | -0.94% | -7.43% | Upgrade
|
| Cost of Revenue | 9,007 | 8,654 | 3,841 | 2,853 | 2,557 | 2,711 | Upgrade
|
| Gross Profit | 1,933 | 2,143 | 1,847 | 1,574 | 1,317 | 1,199 | Upgrade
|
| Selling, General & Admin | 1,553 | 1,487 | 1,211 | 971.71 | 832.98 | 719.49 | Upgrade
|
| Other Operating Expenses | 140.43 | 61.01 | 62.47 | -12.88 | -49.05 | 174 | Upgrade
|
| Operating Expenses | 1,694 | 1,548 | 1,273 | 973.81 | 800.02 | 893.49 | Upgrade
|
| Operating Income | 239.04 | 594.7 | 573.75 | 600.59 | 516.75 | 306.01 | Upgrade
|
| Interest Expense | -117.99 | -138.45 | -136.94 | -92.82 | -92.1 | -155.08 | Upgrade
|
| Interest & Investment Income | 24.72 | 24.72 | 26.55 | 11.86 | 8.19 | 34.93 | Upgrade
|
| Currency Exchange Gain (Loss) | 41.01 | -47.86 | -112.22 | -87.64 | 47.6 | -50.49 | Upgrade
|
| Other Non Operating Income (Expenses) | -17.56 | -17.56 | -18.93 | -7.93 | -4.65 | -4.5 | Upgrade
|
| EBT Excluding Unusual Items | 169.22 | 415.55 | 332.21 | 424.06 | 475.78 | 130.87 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 0.5 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.78 | -0.78 | 2.29 | 0.2 | 1.8 | - | Upgrade
|
| Other Unusual Items | -14.25 | -14.25 | 6.35 | 326.55 | 223.07 | 31.87 | Upgrade
|
| Pretax Income | 154.19 | 400.53 | 340.85 | 751.31 | 700.66 | 162.74 | Upgrade
|
| Income Tax Expense | 304.27 | 365.88 | 16.41 | 329.46 | 194.06 | 237.87 | Upgrade
|
| Earnings From Continuing Operations | -150.08 | 34.64 | 324.44 | 421.85 | 506.6 | -75.13 | Upgrade
|
| Minority Interest in Earnings | -46.66 | -23.02 | -37.71 | -5.39 | 0.02 | 1.22 | Upgrade
|
| Net Income | -196.74 | 11.63 | 286.73 | 416.46 | 506.61 | -73.91 | Upgrade
|
| Net Income to Common | -196.74 | 11.63 | 286.73 | 416.46 | 506.61 | -73.91 | Upgrade
|
| Net Income Growth | - | -95.95% | -31.15% | -17.79% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 339 | 339 | 339 | 339 | 339 | 339 | Upgrade
|
| Shares Outstanding (Diluted) | 339 | 339 | 339 | 339 | 339 | 339 | Upgrade
|
| EPS (Basic) | -0.58 | 0.03 | 0.85 | 1.23 | 1.50 | -0.22 | Upgrade
|
| EPS (Diluted) | -0.58 | 0.03 | 0.85 | 1.23 | 1.50 | -0.22 | Upgrade
|
| EPS Growth | - | -95.95% | -31.15% | -17.79% | - | - | Upgrade
|
| Free Cash Flow | 436.49 | 653.04 | 33.84 | -268.56 | 138.96 | -25.69 | Upgrade
|
| Free Cash Flow Per Share | 1.29 | 1.93 | 0.10 | -0.79 | 0.41 | -0.08 | Upgrade
|
| Gross Margin | 17.67% | 19.84% | 32.47% | 35.56% | 34.00% | 30.68% | Upgrade
|
| Operating Margin | 2.19% | 5.51% | 10.09% | 13.57% | 13.34% | 7.83% | Upgrade
|
| Profit Margin | -1.80% | 0.11% | 5.04% | 9.41% | 13.08% | -1.89% | Upgrade
|
| Free Cash Flow Margin | 3.99% | 6.05% | 0.60% | -6.07% | 3.59% | -0.66% | Upgrade
|
| EBITDA | 475.77 | 786.07 | 784.88 | 806.04 | 715.37 | 478.44 | Upgrade
|
| EBITDA Margin | 4.35% | 7.28% | 13.80% | 18.21% | 18.47% | 12.24% | Upgrade
|
| D&A For EBITDA | 236.73 | 191.37 | 211.13 | 205.45 | 198.63 | 172.43 | Upgrade
|
| EBIT | 239.04 | 594.7 | 573.75 | 600.59 | 516.75 | 306.01 | Upgrade
|
| EBIT Margin | 2.19% | 5.51% | 10.09% | 13.57% | 13.34% | 7.83% | Upgrade
|
| Effective Tax Rate | 197.33% | 91.35% | 4.82% | 43.85% | 27.70% | 146.17% | Upgrade
|
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.