Telecard Limited (PSX: TELE)
Pakistan
· Delayed Price · Currency is PKR 6.96
-0.11 (-1.56%)
At close: Oct 11, 2024
Telecard Balance Sheet
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | Jun '19 Jun 30, 2019 | 2018 - 2014 |
| Cash & Equivalents | 420.35 | 219.65 | 105.13 | 165.76 | 87.42 | 194.31 | Upgrade
|
| Short-Term Investments | 172.08 | - | 125 | - | - | - | Upgrade
|
| Cash & Short-Term Investments | 592.43 | 219.65 | 230.13 | 165.76 | 87.42 | 194.31 | Upgrade
|
| Cash Growth | 10.20% | -4.56% | 38.83% | 89.62% | -55.01% | 316.57% | Upgrade
|
| Accounts Receivable | 2,256 | 2,395 | 2,091 | 1,340 | 1,385 | 1,430 | Upgrade
|
| Other Receivables | 1,098 | 71.14 | 82.64 | 43.57 | 48.5 | 45.32 | Upgrade
|
| Receivables | 4,483 | 2,466 | 2,203 | 1,414 | 1,464 | 1,506 | Upgrade
|
| Inventory | 476.93 | 496.36 | 170.16 | 125.53 | 129.06 | 128.15 | Upgrade
|
| Prepaid Expenses | - | 36.19 | 31.19 | 29.45 | 21.95 | 12.86 | Upgrade
|
| Other Current Assets | 2,384 | 3,882 | 3,148 | 3,004 | 3,019 | 3,127 | Upgrade
|
| Total Current Assets | 7,936 | 7,101 | 5,783 | 4,739 | 4,721 | 4,968 | Upgrade
|
| Property, Plant & Equipment | 685.92 | 636.55 | 708.25 | 763.1 | 873.69 | 817.8 | Upgrade
|
| Goodwill | - | 72.14 | 72.14 | 72.14 | 71.91 | 71.91 | Upgrade
|
| Other Intangible Assets | 73.12 | 2.67 | 4.91 | 7.15 | 9.4 | 10.14 | Upgrade
|
| Long-Term Deferred Tax Assets | 201.33 | 225.64 | 169.58 | 298.67 | 336.58 | 336.58 | Upgrade
|
| Other Long-Term Assets | 59.78 | 52.21 | 57.71 | 57.71 | 88.34 | 84.36 | Upgrade
|
| Total Assets | 8,956 | 8,090 | 6,795 | 5,938 | 6,101 | 6,288 | Upgrade
|
| Accounts Payable | 2,062 | 2,150 | 1,268 | 743.34 | 954.61 | 987.56 | Upgrade
|
| Accrued Expenses | 422.86 | 323.48 | 313.93 | 639.22 | 902.63 | 935.47 | Upgrade
|
| Short-Term Debt | - | 134.28 | 138.55 | 147.06 | 138.82 | 285.12 | Upgrade
|
| Current Portion of Long-Term Debt | 300.53 | 171.24 | 121.26 | 791.64 | 779.44 | 607.79 | Upgrade
|
| Current Portion of Leases | - | 11.8 | 19.27 | 20.65 | 24.05 | 1.01 | Upgrade
|
| Current Unearned Revenue | 0.77 | 9.64 | 9.64 | 15.5 | 18.9 | 60.39 | Upgrade
|
| Other Current Liabilities | 515.91 | 157.87 | 117.14 | 129.36 | 83.78 | 98.19 | Upgrade
|
| Total Current Liabilities | 3,302 | 2,958 | 1,988 | 2,487 | 2,902 | 2,976 | Upgrade
|
| Long-Term Debt | 597.05 | 617.72 | 696.8 | 83.73 | 139.18 | 223.84 | Upgrade
|
| Long-Term Leases | 7.08 | 9.96 | 10.16 | 24.63 | 45.23 | - | Upgrade
|
| Long-Term Unearned Revenue | - | - | - | 162.65 | 336.87 | 337.9 | Upgrade
|
| Total Liabilities | 3,915 | 3,594 | 2,703 | 2,766 | 3,432 | 3,545 | Upgrade
|
| Common Stock | 3,386 | 3,386 | 3,150 | 3,000 | 3,000 | 3,000 | Upgrade
|
| Retained Earnings | 1,018 | 720.93 | 670.45 | 174.63 | -329.49 | -255.57 | Upgrade
|
| Comprensive Income & Other | 92.75 | 104.31 | 26.13 | -0.98 | 0.13 | -0.38 | Upgrade
|
| Total Common Equity | 4,497 | 4,211 | 3,847 | 3,174 | 2,671 | 2,744 | Upgrade
|
| Minority Interest | 543.24 | 283.84 | 246.13 | -2.08 | -2.07 | -0.85 | Upgrade
|
| Shareholders' Equity | 5,040 | 4,495 | 4,093 | 3,172 | 2,669 | 2,743 | Upgrade
|
| Total Liabilities & Equity | 8,956 | 8,090 | 6,795 | 5,938 | 6,101 | 6,288 | Upgrade
|
| Total Debt | 904.66 | 945 | 986.03 | 1,068 | 1,127 | 1,118 | Upgrade
|
| Net Cash (Debt) | -312.23 | -725.36 | -755.9 | -901.95 | -1,039 | -923.45 | Upgrade
|
| Net Cash Per Share | -0.88 | -2.14 | -2.23 | -2.66 | -3.07 | -2.73 | Upgrade
|
| Filing Date Shares Outstanding | 338.63 | 338.63 | 338.63 | 338.63 | 338.63 | 338.63 | Upgrade
|
| Total Common Shares Outstanding | 338.63 | 338.63 | 338.63 | 338.63 | 338.63 | 338.63 | Upgrade
|
| Working Capital | 4,634 | 4,143 | 3,795 | 2,252 | 1,818 | 1,992 | Upgrade
|
| Book Value Per Share | 13.28 | 12.44 | 11.36 | 9.37 | 7.89 | 8.10 | Upgrade
|
| Tangible Book Value | 4,424 | 4,137 | 3,770 | 3,094 | 2,589 | 2,662 | Upgrade
|
| Tangible Book Value Per Share | 13.06 | 12.22 | 11.13 | 9.14 | 7.65 | 7.86 | Upgrade
|
| Land | - | 3.02 | 3.02 | 3.02 | 3.02 | 3.02 | Upgrade
|
| Buildings | - | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 | Upgrade
|
| Machinery | - | 8,423 | 8,281 | 8,149 | 8,040 | 7,879 | Upgrade
|
| Leasehold Improvements | - | 26.19 | 26.19 | 26.19 | 26.19 | 25.96 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.