TPL Corp Limited (PSX:TPL)
Pakistan · Delayed Price · Currency is PKR 7.10
-0.15 (-2.07%)
At close: Mar 11, 2026
TPL Corp Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 3,940 | 6,478 | 4,902 | 11,757 | 11,622 | 5,362 | |
Revenue Growth (YoY) | -22.00% | 32.14% | -58.30% | 1.16% | 116.73% | 7.93% |
Cost of Revenue | 2,897 | 2,715 | 3,456 | 2,917 | 4,026 | 4,270 |
Gross Profit | 1,043 | 3,763 | 1,447 | 8,840 | 7,596 | 1,092 |
Selling, General & Admin | 2,919 | 3,339 | 3,699 | 4,153 | 2,894 | 2,106 |
Operating Expenses | 2,919 | 3,339 | 3,699 | 4,153 | 2,894 | 2,106 |
Operating Income | -1,876 | 423.46 | -2,252 | 4,686 | 4,702 | -1,014 |
Interest Expense | -1,388 | -1,762 | -2,571 | -1,750 | -1,052 | -863.28 |
Interest & Investment Income | 325.77 | 325.77 | 612.35 | 645.6 | 303.37 | 198.34 |
Earnings From Equity Investments | -18.08 | -14.33 | - | - | -36.52 | -9.35 |
Currency Exchange Gain (Loss) | -133.65 | -133.65 | -14.59 | 38.43 | -5.18 | -82.83 |
Other Non Operating Income (Expenses) | -964.63 | -658.54 | 13.41 | -263.67 | 75.93 | 93.58 |
EBT Excluding Unusual Items | -4,055 | -1,820 | -4,212 | 3,357 | 3,987 | -1,678 |
Gain (Loss) on Sale of Investments | 62 | 62 | 9.08 | -55.04 | 8.88 | 125.05 |
Gain (Loss) on Sale of Assets | 455.84 | 455.84 | -2.39 | 7.72 | 21.73 | 661.67 |
Asset Writedown | - | - | - | - | - | 684.72 |
Legal Settlements | - | - | - | - | -7.06 | - |
Other Unusual Items | -1,806 | -1,806 | -705.68 | -1,521 | - | 89.49 |
Pretax Income | -5,342 | -3,107 | -4,911 | 1,789 | 4,011 | -116.77 |
Income Tax Expense | 391.25 | 301.92 | 261.61 | 413.31 | -5.17 | 76.11 |
Earnings From Continuing Operations | -5,733 | -3,409 | -5,173 | 1,375 | 4,016 | -192.88 |
Earnings From Discontinued Operations | -20.13 | -20.13 | - | -186.73 | 378.2 | - |
Net Income to Company | -5,754 | -3,429 | -5,173 | 1,189 | 4,394 | -192.88 |
Minority Interest in Earnings | 2,908 | 1,205 | 1,912 | -1,660 | -3,333 | 59.13 |
Net Income | -2,845 | -2,224 | -3,261 | -471.83 | 1,061 | -133.75 |
Net Income to Common | -2,845 | -2,224 | -3,261 | -471.83 | 1,061 | -133.75 |
Shares Outstanding (Basic) | 267 | 267 | 267 | 267 | 267 | 267 |
Shares Outstanding (Diluted) | 267 | 267 | 267 | 267 | 267 | 267 |
Shares Change (YoY) | 0.10% | - | - | - | - | - |
EPS (Basic) | -10.64 | -8.32 | -12.20 | -1.77 | 3.97 | -0.50 |
EPS (Diluted) | -10.64 | -8.32 | -12.20 | -1.77 | 3.97 | -0.50 |
Free Cash Flow | -1,922 | 1,440 | -529.52 | 2,434 | 4,456 | -2,557 |
Free Cash Flow Per Share | -7.19 | 5.39 | -1.98 | 9.11 | 16.67 | -9.56 |
Gross Margin | 26.48% | 58.09% | 29.51% | 75.19% | 65.36% | 20.37% |
Operating Margin | -47.61% | 6.54% | -45.94% | 39.86% | 40.46% | -18.91% |
Profit Margin | -72.21% | -34.34% | -66.52% | -4.01% | 9.13% | -2.49% |
Free Cash Flow Margin | -48.79% | 22.23% | -10.80% | 20.71% | 38.34% | -47.68% |
EBITDA | -1,558 | 783.5 | -1,833 | 5,162 | 5,125 | -649.6 |
EBITDA Margin | -39.54% | 12.10% | -37.40% | 43.91% | 44.10% | -12.11% |
D&A For EBITDA | 318.09 | 360.04 | 418.84 | 475.95 | 422.74 | 364.58 |
EBIT | -1,876 | 423.46 | -2,252 | 4,686 | 4,702 | -1,014 |
EBIT Margin | -47.61% | 6.54% | -45.94% | 39.86% | 40.46% | -18.91% |
Effective Tax Rate | - | - | - | 23.11% | - | - |
Advertising Expenses | - | 129.43 | 239.43 | 121.29 | 73.84 | 15.47 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.