TPL Properties Limited (PSX:TPLP)
Pakistan
· Delayed Price · Currency is PKR 11.11
0.00 (0.00%)
At close: Apr 3, 2025
TPL Properties Cash Flow Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Net Income | -2,612 | -4,021 | 2,909 | 5,327 | 70.41 | 113.63 | Upgrade
|
| Depreciation & Amortization | 114.55 | 118.94 | 113.72 | 61.58 | 7.67 | 3.61 | Upgrade
|
| Other Amortization | - | 0.06 | 0.09 | 0.15 | 0.25 | 0.25 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -366.24 | -31.15 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,646 | 3,085 | -4,269 | -2,394 | -24.78 | -3.92 | Upgrade
|
| Asset Writedown | - | - | - | - | -684.72 | -292.17 | Upgrade
|
| Stock-Based Compensation | - | - | 0.34 | 11 | 80.44 | - | Upgrade
|
| Change in Accounts Receivable | 7.45 | -6.74 | -9.88 | 114 | -49.76 | -23.18 | Upgrade
|
| Change in Accounts Payable | -213.39 | -211.42 | 734.09 | 884.98 | 154.02 | 100.17 | Upgrade
|
| Change in Other Net Operating Assets | -326.32 | 64.54 | -697.44 | 35.62 | -155.3 | 278.01 | Upgrade
|
| Other Operating Activities | 0.68 | 59.77 | 56.33 | -392.14 | -86.8 | 151.89 | Upgrade
|
| Operating Cash Flow | -1,357 | -911.02 | -1,163 | 3,349 | -864.86 | 323.77 | Upgrade
|
| Acquisition of Real Estate Assets | -50.16 | -49.79 | -811.17 | -698.78 | -1,253 | -261.64 | Upgrade
|
| Sale of Real Estate Assets | - | - | 1,818 | 2,376 | 0.5 | - | Upgrade
|
| Net Sale / Acq. of Real Estate Assets | -50.16 | -49.79 | 1,007 | 1,677 | -1,253 | -261.64 | Upgrade
|
| Investment in Marketable & Equity Securities | 518.14 | 518.14 | -1,150 | -5,258 | -545.47 | -600.04 | Upgrade
|
| Other Investing Activities | 77.71 | -61.65 | 107.23 | 921.08 | 6,240 | - | Upgrade
|
| Investing Cash Flow | 575.21 | 436.22 | -36.24 | -2,660 | 4,442 | -861.68 | Upgrade
|
| Short-Term Debt Issued | - | 443.38 | 2,472 | 41.94 | - | - | Upgrade
|
| Long-Term Debt Issued | - | - | - | 50.39 | 22.74 | 552.54 | Upgrade
|
| Total Debt Issued | 689.97 | 443.38 | 2,472 | 92.33 | 22.74 | 552.54 | Upgrade
|
| Short-Term Debt Repaid | - | -427.59 | - | - | -400 | - | Upgrade
|
| Long-Term Debt Repaid | - | -63.68 | -252.46 | -1,993 | - | - | Upgrade
|
| Total Debt Repaid | -693.25 | -491.27 | -252.46 | -1,993 | -400 | - | Upgrade
|
| Net Debt Issued (Repaid) | -3.28 | -47.89 | 2,219 | -1,901 | -377.26 | 552.54 | Upgrade
|
| Issuance of Common Stock | - | - | 80 | - | - | - | Upgrade
|
| Repurchase of Common Stock | - | -113.06 | - | - | - | - | Upgrade
|
| Common Dividends Paid | - | - | -1,140 | - | -327.39 | - | Upgrade
|
| Other Financing Activities | 48.75 | - | - | - | - | - | Upgrade
|
| Net Cash Flow | -735.88 | -635.75 | -39.54 | -1,212 | 2,872 | 14.63 | Upgrade
|
| Cash Interest Paid | 704.68 | 513.01 | 122.22 | 330.3 | 488.06 | 408.82 | Upgrade
|
| Cash Income Tax Paid | 63.03 | 141.13 | 90.36 | 23.74 | -32.12 | -37.02 | Upgrade
|
| Levered Free Cash Flow | -2,106 | -2,626 | 4,398 | 2,283 | 6,502 | -7,259 | Upgrade
|
| Unlevered Free Cash Flow | -1,714 | -2,254 | 4,505 | 2,491 | 6,767 | -6,997 | Upgrade
|
| Change in Net Working Capital | 485.41 | 113.05 | -2,289 | 787.73 | -6,924 | 7,196 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.