TPL Trakker Limited (PSX:TPLT)
Pakistan · Delayed Price · Currency is PKR 9.46
-0.08 (-0.84%)
At close: Mar 11, 2026
TPL Trakker Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 1,277 | 1,832 | 3,215 | 2,785 | 2,342 | 2,111 | |
Revenue Growth (YoY) | -58.40% | -43.00% | 15.44% | 18.87% | 10.95% | 31.52% |
Cost of Revenue | 898.92 | 1,129 | 1,801 | 1,716 | 1,533 | 1,404 |
Gross Profit | 378.56 | 703.18 | 1,414 | 1,069 | 809.48 | 707.29 |
Selling, General & Admin | 282.89 | 518.38 | 889.48 | 809.47 | 689.07 | 620.56 |
Research & Development | 57.02 | 77.07 | 93.18 | 86.63 | 77.65 | 77.73 |
Operating Expenses | 339.91 | 595.45 | 982.66 | 896.1 | 766.72 | 698.29 |
Operating Income | 38.65 | 107.72 | 431.33 | 172.67 | 42.76 | 9.01 |
Interest Expense | -279.77 | -342.85 | -543.79 | -553.93 | -308.14 | -385.51 |
Interest & Investment Income | 67.06 | 67.06 | 130.84 | 170.5 | 129.98 | 153.03 |
Earnings From Equity Investments | -18.08 | -14.33 | - | - | - | - |
Currency Exchange Gain (Loss) | -127.12 | -127.12 | - | -44.68 | -15.42 | 3.17 |
Other Non Operating Income (Expenses) | -27.96 | 12.6 | -73.09 | 68.97 | 18.4 | 22.45 |
EBT Excluding Unusual Items | -347.23 | -296.92 | -54.71 | -186.48 | -132.41 | -197.86 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 33.33 |
Gain (Loss) on Sale of Assets | 375.65 | 375.65 | -1.86 | 6.59 | 44.64 | 0.04 |
Other Unusual Items | - | - | - | - | - | 89.49 |
Pretax Income | 28.42 | 78.73 | -56.57 | -179.89 | -87.78 | -75 |
Income Tax Expense | 177.77 | 54.79 | 47.67 | 49.15 | -110.64 | 33.91 |
Earnings From Continuing Operations | -149.36 | 23.93 | -104.24 | -229.03 | 22.86 | -108.91 |
Earnings From Discontinued Operations | -20.13 | -20.13 | - | - | - | - |
Net Income to Company | -169.49 | 3.8 | -104.24 | -229.03 | 22.86 | -108.91 |
Minority Interest in Earnings | 0 | 10.07 | 109.59 | 68.15 | 90.78 | 50.56 |
Net Income | -169.49 | 13.87 | 5.35 | -160.88 | 113.64 | -58.35 |
Net Income to Common | -169.49 | 13.87 | 5.35 | -160.88 | 113.64 | -58.35 |
Net Income Growth | - | 159.32% | - | - | - | - |
Shares Outstanding (Basic) | 186 | 187 | 187 | 187 | 187 | 187 |
Shares Outstanding (Diluted) | 186 | 187 | 187 | 187 | 187 | 187 |
Shares Change (YoY) | 3.49% | - | - | - | - | 55.48% |
EPS (Basic) | -0.91 | 0.07 | 0.03 | -0.86 | 0.61 | -0.31 |
EPS (Diluted) | -0.91 | 0.07 | 0.03 | -0.86 | 0.61 | -0.31 |
EPS Growth | - | 159.32% | - | - | - | - |
Free Cash Flow | 80.68 | 301.47 | 684.54 | 275.19 | 884.97 | -360.81 |
Free Cash Flow Per Share | 0.43 | 1.61 | 3.65 | 1.47 | 4.73 | -1.93 |
Gross Margin | 29.63% | 38.38% | 43.99% | 38.38% | 34.56% | 33.50% |
Operating Margin | 3.02% | 5.88% | 13.42% | 6.20% | 1.82% | 0.43% |
Profit Margin | -13.27% | 0.76% | 0.17% | -5.78% | 4.85% | -2.76% |
Free Cash Flow Margin | 6.32% | 16.45% | 21.30% | 9.88% | 37.78% | -17.09% |
EBITDA | 219.37 | 303.08 | 681.28 | 431.26 | 311.66 | 271.28 |
EBITDA Margin | 17.17% | 16.54% | 21.19% | 15.49% | 13.30% | 12.85% |
D&A For EBITDA | 180.73 | 195.36 | 249.95 | 258.59 | 268.9 | 262.28 |
EBIT | 38.65 | 107.72 | 431.33 | 172.67 | 42.76 | 9.01 |
EBIT Margin | 3.02% | 5.88% | 13.42% | 6.20% | 1.82% | 0.43% |
Effective Tax Rate | 625.59% | 69.60% | - | - | - | - |
Advertising Expenses | - | 12.12 | 17.14 | 16.78 | 14.37 | 10.95 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.