TPL Trakker Ratios and Metrics

Market cap in millions PKR. Fiscal year is July - June.

Millions PKR. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 18, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	2,079	1,335	1,161	1,655	1,620	3,279
Market Cap Growth	38.75%	15.00%	-29.86%	2.20%	-50.60%	-
Enterprise Value	3,529	2,627	2,618	3,536	3,727	7,133
Last Close Price	11.10	7.13	6.20	8.84	8.65	17.51
PE Ratio	-	96.28	217.11	-	14.25	-
Forward PE	-	10.87	10.87	10.87	10.87	-
PS Ratio	1.33	0.73	0.36	0.59	0.69	1.55
PB Ratio	1.24	0.77	0.89	1.15	0.89	1.53
P/TBV Ratio	-	-	-	4.62	2.77	4.29
P/FCF Ratio	-	4.43	1.70	6.02	1.83	-
P/OCF Ratio	-	3.19	1.61	4.31	1.59	-
EV/Sales Ratio	2.25	1.43	0.81	1.27	1.59	3.38
EV/EBITDA Ratio	11.77	8.67	3.84	8.20	11.96	26.29
EV/EBIT Ratio	88.56	24.38	6.07	20.48	87.15	792.02
EV/FCF Ratio	-	8.71	3.82	12.85	4.21	-
Debt / Equity Ratio	0.94	0.96	1.51	1.90	1.35	1.75
Debt / EBITDA Ratio	5.01	4.57	2.64	5.68	6.49	11.12
Debt / FCF Ratio	-	5.53	2.88	9.99	2.79	-
Net Debt / Equity Ratio	0.87	0.88	1.36	1.81	1.28	1.69
Net Debt / EBITDA Ratio	5.94	5.05	2.62	6.05	7.53	13.35
Net Debt / FCF Ratio	-	5.08	2.61	9.48	2.65	-10.04
Asset Turnover	0.27	0.32	0.53	0.45	0.34	0.31
Inventory Turnover	3.66	3.84	5.38	4.33	3.62	4.06
Quick Ratio	0.31	0.31	0.43	0.52	0.64	0.78
Current Ratio	0.40	0.42	0.54	0.65	0.79	0.92
Return on Equity (ROE)	-0.77%	1.57%	-7.57%	-14.00%	1.15%	-5.89%
Return on Assets (ROA)	0.57%	1.16%	4.45%	1.73%	0.39%	0.08%
Return on Invested Capital (ROIC)	-0.42%	1.03%	12.07%	4.20%	0.86%	0.17%
Return on Capital Employed (ROCE)	3.10%	5.50%	22.10%	7.40%	1.50%	0.30%
Earnings Yield	-1.20%	1.04%	0.46%	-9.72%	7.02%	-1.78%
FCF Yield	-	22.58%	58.96%	16.62%	54.63%	-11.00%
Buyback Yield / Dilution	-4.52%	-	-	-	-	-55.48%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.