Tandlianwala Sugar Mills Limited (PSX:TSML)
Pakistan · Delayed Price · Currency is PKR 220.00
0.00 (0.00%)
At close: Aug 1, 2025
Chimerix Cash Flow Statement
Financials in millions PKR. Fiscal year is October - September.
Millions PKR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2016 - 2020 |
Net Income | 348.12 | 1,083 | 1,509 | 517.71 | 712.25 | -281.73 | Upgrade |
Depreciation & Amortization | 762.88 | 788.31 | 790.1 | 811.55 | 828.18 | 823.25 | Upgrade |
Loss (Gain) From Sale of Assets | - | - | -8.51 | -0.09 | 1.48 | 0.91 | Upgrade |
Other Operating Activities | -684.84 | 989.95 | 270.15 | 181.95 | 450.11 | 60.9 | Upgrade |
Change in Accounts Receivable | 9.94 | -10.67 | 14.64 | -4.24 | -8.43 | 308.95 | Upgrade |
Change in Inventory | 3,265 | -8,329 | 2,375 | -1,857 | -3,902 | 580.63 | Upgrade |
Change in Accounts Payable | -3,534 | -1,117 | -850.3 | 3,449 | 1,245 | -578.7 | Upgrade |
Change in Other Net Operating Assets | -4,628 | -3,356 | -1,075 | -2,310 | -1,117 | -355.01 | Upgrade |
Operating Cash Flow | -4,461 | -9,951 | 3,026 | 789.12 | -1,790 | 559.2 | Upgrade |
Operating Cash Flow Growth | - | - | 283.45% | - | - | -84.04% | Upgrade |
Capital Expenditures | -66.03 | -224.52 | -309.67 | -257.34 | -596.71 | -583.19 | Upgrade |
Sale of Property, Plant & Equipment | - | - | 356.3 | 0.13 | 0.1 | 0.06 | Upgrade |
Other Investing Activities | -23.56 | 64.5 | -101.41 | 24 | 59.29 | -79.78 | Upgrade |
Investing Cash Flow | -89.59 | -160.03 | -54.78 | -233.21 | -537.32 | -662.9 | Upgrade |
Short-Term Debt Issued | - | 10,037 | - | 1,239 | 2,597 | 647.38 | Upgrade |
Long-Term Debt Issued | - | - | - | - | 363.75 | 541.14 | Upgrade |
Total Debt Issued | 4,623 | 10,037 | - | 1,239 | 2,961 | 1,189 | Upgrade |
Short-Term Debt Repaid | - | - | -1,564 | - | - | - | Upgrade |
Long-Term Debt Repaid | - | -676.67 | -1,042 | -1,252 | -815.81 | -1,072 | Upgrade |
Total Debt Repaid | -67.27 | -676.67 | -2,606 | -1,252 | -815.81 | -1,072 | Upgrade |
Net Debt Issued (Repaid) | 4,556 | 9,360 | -2,606 | -12.88 | 2,145 | 117.01 | Upgrade |
Issuance of Common Stock | - | - | - | - | - | 94.16 | Upgrade |
Other Financing Activities | 0 | - | - | - | - | - | Upgrade |
Financing Cash Flow | 4,556 | 9,360 | -2,606 | -12.88 | 2,145 | 211.18 | Upgrade |
Net Cash Flow | 5.32 | -751.12 | 365.22 | 543.03 | -181.94 | 107.47 | Upgrade |
Free Cash Flow | -4,527 | -10,176 | 2,716 | 531.78 | -2,387 | -23.99 | Upgrade |
Free Cash Flow Growth | - | - | 410.78% | - | - | - | Upgrade |
Free Cash Flow Margin | -12.45% | -26.56% | 6.42% | 1.65% | -8.80% | -0.11% | Upgrade |
Free Cash Flow Per Share | -38.39 | -86.45 | 23.08 | 4.52 | -20.28 | -0.20 | Upgrade |
Cash Interest Paid | 3,262 | 3,262 | 2,530 | 1,473 | 1,119 | 1,172 | Upgrade |
Cash Income Tax Paid | 250.15 | 250.15 | 459.54 | 586.92 | 106.53 | 76.89 | Upgrade |
Levered Free Cash Flow | -4,348 | -10,164 | 2,243 | 531.09 | -2,490 | 199.83 | Upgrade |
Unlevered Free Cash Flow | -2,161 | -7,914 | 3,772 | 1,579 | -1,749 | 847.94 | Upgrade |
Change in Net Working Capital | 5,668 | 11,849 | -635.79 | 651.7 | 3,407 | 14.05 | Upgrade |
Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.