Tri-Star Power Limited (PSX:TSPL)

Tri-Star Power Income Statement

Financials in millions PKR. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	-	5	6.08	11.95	14.11
Revenue Growth (YoY)	-	-17.76%	-49.14%	-15.30%	-11.98%
Operations & Maintenance	-	-	0.08	1.17	0.84
Selling, General & Admin	2.08	11.26	1.58	0.58	0.4
Depreciation & Amortization	0	0	0	0.01	0.01
Other Operating Expenses	12.28	12.31	0.56	2.03	9.4
Total Operating Expenses	14.37	23.58	2.22	3.77	10.64
Operating Income	-14.37	-18.58	3.86	8.18	3.48
Interest Income	4.8	6.8	1.99	2.42	2.08
Net Interest Expense	4.8	6.8	1.99	2.42	2.08
Other Non-Operating Income (Expenses)	-0.33	-0.53	-0.07	-0.26	-0.22
EBT Excluding Unusual Items	-9.9	-12.3	5.79	10.34	5.34
Pretax Income	-9.9	-12.3	5.79	10.34	5.34
Income Tax Expense	0.42	1.06	-0.3	4.36	-
Net Income	-10.32	-13.36	6.1	5.98	5.34
Net Income to Common	-10.32	-13.36	6.1	5.98	5.34
Net Income Growth	-	-	1.90%	12.13%	-7.04%
Shares Outstanding (Basic)	15	15	15	15	15
Shares Outstanding (Diluted)	15	15	15	15	15
EPS (Basic)	-0.69	-0.89	0.41	0.40	0.36
EPS (Diluted)	-0.69	-0.89	0.41	0.40	0.36
EPS Growth	-	-	1.90%	12.13%	-7.04%
Profit Margin	-	-267.25%	100.28%	50.05%	37.81%
EBITDA	-14.08	-18.26	4.22	8.57	3.91
EBITDA Margin	-	-	69.37%	71.71%	27.71%
D&A For EBITDA	0.29	0.32	0.35	0.39	0.44
EBIT	-14.37	-18.58	3.86	8.18	3.48
EBIT Margin	-	-	63.55%	68.42%	24.62%
Effective Tax Rate	-	-	-	42.14%	-

Source: S&P Global Market Intelligence. Utility template. Financial Sources.