Zarea Limited (PSX:ZAL)
Pakistan
· Delayed Price · Currency is PKR 16.59
+0.34 (2.09%)
At close: May 2, 2025
Zarea Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| Revenue | 789.53 | 281.06 | 114.91 | 54.36 | 15.67 |
| Revenue Growth (YoY) | 587.07% | 144.59% | 111.40% | 246.88% | - |
| Gross Profit | 445.12 | 281.06 | 114.91 | 54.36 | 15.67 |
| Selling, General & Admin | 98.22 | 53.5 | 14.08 | 9.38 | 6.15 |
| Other Operating Expenses | - | - | - | -31.76 | - |
| Operating Expenses | 98.22 | 53.5 | 14.08 | -22.38 | 6.15 |
| Operating Income | 346.9 | 227.56 | 100.83 | 76.74 | 9.52 |
| Interest Expense | -1.03 | -0.08 | -0.07 | - | - |
| Interest & Investment Income | 204.14 | 64.2 | 2.92 | - | - |
| Other Non Operating Income (Expenses) | - | - | 0 | -0 | -0.02 |
| EBT Excluding Unusual Items | 550.02 | 291.69 | 103.68 | 76.74 | 9.5 |
| Gain (Loss) on Sale of Investments | - | - | - | -44.42 | -0.42 |
| Pretax Income | 550.02 | 291.69 | 103.68 | 32.32 | 9.09 |
| Income Tax Expense | -0.17 | -1.02 | 22.42 | 8.71 | 2.38 |
| Earnings From Continuing Operations | 550.19 | 292.71 | 81.25 | 23.61 | 6.71 |
| Minority Interest in Earnings | 0.03 | 0.03 | - | - | - |
| Net Income | 550.21 | 292.74 | 81.25 | 23.61 | 6.71 |
| Net Income to Common | 550.21 | 292.74 | 81.25 | 23.61 | 6.71 |
| Net Income Growth | 577.17% | 260.28% | 244.17% | 251.73% | - |
| Shares Outstanding (Basic) | 120 | 73 | 20 | 20 | 20 |
| Shares Outstanding (Diluted) | 120 | 73 | 20 | 20 | 20 |
| Shares Change (YoY) | 499.81% | 266.87% | -0.01% | - | - |
| EPS (Basic) | 4.59 | 3.99 | 4.06 | 1.18 | 0.34 |
| EPS (Diluted) | 4.59 | 3.99 | 4.06 | 1.18 | 0.34 |
| EPS Growth | 12.90% | -1.80% | 244.20% | 251.73% | - |
| Free Cash Flow | 538.04 | -44.27 | 24.89 | 39.96 | -10.51 |
| Free Cash Flow Per Share | 4.49 | -0.60 | 1.25 | 2.00 | -0.53 |
| Gross Margin | 56.38% | 100.00% | 100.00% | 100.00% | 100.00% |
| Operating Margin | 43.94% | 80.97% | 87.74% | 141.18% | 60.76% |
| Profit Margin | 69.69% | 104.15% | 70.71% | 43.43% | 42.83% |
| Free Cash Flow Margin | 68.15% | -15.75% | 21.66% | 73.51% | -67.07% |
| EBITDA | 354.71 | 230.17 | 102.01 | 77.49 | 10.05 |
| EBITDA Margin | 44.93% | 81.89% | 88.77% | 142.56% | 64.14% |
| D&A For EBITDA | 7.8 | 2.61 | 1.18 | 0.75 | 0.53 |
| EBIT | 346.9 | 227.56 | 100.83 | 76.74 | 9.52 |
| EBIT Margin | 43.94% | 80.97% | 87.74% | 141.18% | 60.76% |
| Effective Tax Rate | - | - | 21.63% | 26.96% | 26.15% |
Updated Jan 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.