Zuma Resources Income Statement

Financials in millions PKR. Fiscal year is July - June.

Millions PKR. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	10.7	-	-	-	-	-
Cost of Revenue	1.07	-	-	-	-	7.47
Gross Profit	9.62	-	-	-	-	-7.47
Selling, General & Admin	6.24	2	0.84	4.1	25.67	26.53
Other Operating Expenses	-	-	-	-	2.72	-16.95
Operating Expenses	6.24	2	0.84	24.44	28.39	9.58
Operating Income	3.39	-2	-0.84	-24.44	-28.39	-17.04
Interest Expense	-39.25	-40.13	-8.65	-	-	-
Interest & Investment Income	0	0	-	-	-	-
Other Non Operating Income (Expenses)	37.34	38.21	27.86	0.97	-43.85	-1.82
EBT Excluding Unusual Items	1.47	-3.92	18.36	-23.47	-72.25	-18.86
Asset Writedown	-	-	25.85	-	16.69	13.57
Other Unusual Items	1.48	1.48	0.11	-	-	-
Pretax Income	2.95	-2.44	44.32	-23.47	-55.56	-5.3
Income Tax Expense	0.11	-	3.14	-	-	-
Net Income	2.85	-2.44	41.18	-23.47	-55.56	-5.3
Net Income to Common	2.85	-2.44	41.18	-23.47	-55.56	-5.3
Shares Outstanding (Basic)	14	14	14	14	14	14
Shares Outstanding (Diluted)	14	14	14	14	14	14
EPS (Basic)	0.20	-0.17	2.92	-1.66	-3.94	-0.38
EPS (Diluted)	0.20	-0.17	2.92	-1.66	-3.94	-0.38
Free Cash Flow	-9.37	-0.43	-0.66	-0.05	7.71	4.18
Free Cash Flow Per Share	-0.67	-0.03	-0.05	-0.00	0.55	0.30
Gross Margin	89.97%	-	-	-	-	-
Operating Margin	31.67%	-	-	-	-	-
Profit Margin	26.62%	-	-	-	-	-
Free Cash Flow Margin	-87.64%	-	-	-	-	-
EBITDA	6.09	8.75	16.13	-6.56	-9.56	2.81
EBITDA Margin	56.92%	-	-	-	-	-
D&A For EBITDA	2.7	10.75	16.97	17.88	18.84	19.85
EBIT	3.39	-2	-0.84	-24.44	-28.39	-17.04
EBIT Margin	31.67%	-	-	-	-	-
Effective Tax Rate	3.62%	-	7.09%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.