Al Meera Consumer Goods Company Q.P.S.C. (QSE:MERS)
Qatar · Delayed Price · Currency is QAR 14.58
+0.01 (0.07%)
Nov 13, 2025, 12:59 PM AST
QSE:MERS Cash Flow Statement
Financials in millions QAR. Fiscal year is January - December.
Millions QAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 170.28 | 184.03 | 181.15 | 196.61 | 196.26 | 209.04 | Upgrade |
Depreciation & Amortization | 118.62 | 109.45 | 110.61 | 119.36 | 118.91 | 116.43 | Upgrade |
Loss (Gain) From Sale of Assets | -0.08 | 0.07 | -0.07 | -0.04 | 0.1 | 0.1 | Upgrade |
Loss (Gain) on Equity Investments | -0.05 | 0.04 | 0.03 | 0.03 | 0.04 | 1.53 | Upgrade |
Provision & Write-off of Bad Debts | 12.02 | 5.3 | 7.36 | -0.46 | - | 3.91 | Upgrade |
Other Operating Activities | 44.83 | 14.46 | -4.67 | -2.45 | -4.96 | 20.31 | Upgrade |
Change in Accounts Receivable | 17.4 | -6.18 | 36.88 | -74.26 | -4.81 | 0.97 | Upgrade |
Change in Inventory | -79.61 | -45.39 | -48.19 | -95.03 | -5.4 | -5.49 | Upgrade |
Change in Accounts Payable | 22.5 | -29.01 | -78.15 | 137.47 | -86.1 | 78.65 | Upgrade |
Change in Other Net Operating Assets | -0.18 | -0.12 | -0.07 | -0.3 | -1.25 | -2.06 | Upgrade |
Operating Cash Flow | 305.73 | 232.65 | 204.87 | 280.93 | 212.78 | 423.39 | Upgrade |
Operating Cash Flow Growth | 57.59% | 13.56% | -27.08% | 32.03% | -49.74% | 127.51% | Upgrade |
Capital Expenditures | -159.49 | -191.85 | -131.06 | -68.12 | -157.57 | -62.28 | Upgrade |
Sale of Property, Plant & Equipment | 0.43 | 0.11 | 1.24 | 0.21 | 0.09 | 0.57 | Upgrade |
Sale (Purchase) of Intangibles | - | - | - | - | -0.15 | - | Upgrade |
Investment in Securities | -12.31 | -37.47 | -26.12 | 7.41 | -8.06 | -87.01 | Upgrade |
Other Investing Activities | 24.14 | 41.73 | 37.21 | 15.16 | 93.87 | 3.17 | Upgrade |
Investing Cash Flow | -147.24 | -187.47 | -118.73 | -45.35 | -71.82 | -145.55 | Upgrade |
Long-Term Debt Issued | - | 220 | 86.38 | - | 116.35 | 7.01 | Upgrade |
Long-Term Debt Repaid | - | -82.34 | -90.45 | -79.38 | -82.53 | -38.74 | Upgrade |
Net Debt Issued (Repaid) | 185.03 | 137.66 | -4.07 | -79.38 | 33.81 | -31.73 | Upgrade |
Common Dividends Paid | -177.97 | -179.75 | -97.71 | -175.58 | -192.21 | -160.32 | Upgrade |
Other Financing Activities | -42.7 | -37.76 | -23.19 | -26.07 | -11.13 | -21.06 | Upgrade |
Financing Cash Flow | -35.64 | -79.84 | -124.98 | -281.03 | -169.54 | -213.11 | Upgrade |
Net Cash Flow | 122.85 | -34.66 | -38.84 | -45.44 | -28.57 | 64.74 | Upgrade |
Free Cash Flow | 146.24 | 40.81 | 73.81 | 212.81 | 55.21 | 361.11 | Upgrade |
Free Cash Flow Growth | 512.91% | -44.71% | -65.32% | 285.45% | -84.71% | 198.14% | Upgrade |
Free Cash Flow Margin | 5.08% | 1.45% | 2.60% | 7.57% | 1.96% | 10.60% | Upgrade |
Free Cash Flow Per Share | 0.71 | 0.20 | 0.36 | 1.03 | 0.27 | 1.75 | Upgrade |
Cash Interest Paid | 42.7 | 37.76 | 23.19 | 26.07 | 11.13 | 21.06 | Upgrade |
Cash Income Tax Paid | 0.23 | 0.19 | 0.13 | 0.18 | 0.42 | 0.17 | Upgrade |
Levered Free Cash Flow | 62.93 | -48.46 | -11.26 | 129.21 | -124.7 | 275.27 | Upgrade |
Unlevered Free Cash Flow | 86.35 | -29.34 | 2.57 | 141.79 | -112.16 | 285.62 | Upgrade |
Change in Working Capital | -39.9 | -80.7 | -89.54 | -32.11 | -97.56 | 72.08 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.