Al Meera Consumer Goods Company Q.P.S.C. (QSE: MERS)
Qatar
· Delayed Price · Currency is QAR 14.34
-0.02 (-0.14%)
Sep 11, 2024, 1:10 PM AST
MERS Cash Flow Statement
Financials in millions QAR. Fiscal year is January - December.
Millions QAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | 183.45 | 181.15 | 196.61 | 196.26 | 209.04 | 186.59 | Upgrade
|
| Depreciation & Amortization | 105.72 | 110.61 | 119.36 | 118.91 | 116.43 | 111.21 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.06 | -0.07 | -0.04 | 0.1 | 0.1 | 0 | Upgrade
|
| Loss (Gain) on Equity Investments | 0.03 | 0.03 | 0.03 | 0.04 | 1.53 | 1.53 | Upgrade
|
| Provision & Write-off of Bad Debts | 7.23 | 7.36 | -0.46 | - | 3.91 | 1.03 | Upgrade
|
| Other Operating Activities | -2.94 | -4.67 | -2.45 | -4.96 | 20.31 | 1.24 | Upgrade
|
| Change in Accounts Receivable | 22.04 | 36.88 | -74.26 | -4.81 | 0.97 | -1.62 | Upgrade
|
| Change in Inventory | -43.29 | -48.19 | -95.03 | -5.4 | -5.49 | -12.7 | Upgrade
|
| Change in Accounts Payable | -84.33 | -78.15 | 137.47 | -86.1 | 78.65 | -98.62 | Upgrade
|
| Change in Other Net Operating Assets | -0.05 | -0.07 | -0.3 | -1.25 | -2.06 | -2.57 | Upgrade
|
| Operating Cash Flow | 187.8 | 204.87 | 280.93 | 212.78 | 423.39 | 186.1 | Upgrade
|
| Operating Cash Flow Growth | -40.94% | -27.08% | 32.03% | -49.74% | 127.51% | -33.46% | Upgrade
|
| Capital Expenditures | -142.28 | -131.06 | -68.12 | -157.57 | -62.28 | -64.98 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.69 | 1.24 | 0.21 | 0.09 | 0.57 | 0.03 | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | - | -0.15 | - | -0.07 | Upgrade
|
| Investment in Securities | -16.32 | -26.12 | 7.41 | -8.06 | -87.01 | -72.97 | Upgrade
|
| Other Investing Activities | 47.47 | 37.21 | 15.16 | 93.87 | 3.17 | 12.31 | Upgrade
|
| Investing Cash Flow | -110.44 | -118.73 | -45.35 | -71.82 | -145.55 | -125.67 | Upgrade
|
| Long-Term Debt Issued | - | 41.08 | - | 116.35 | 7.01 | - | Upgrade
|
| Long-Term Debt Repaid | - | -45.15 | -79.38 | -82.53 | -38.74 | -48.12 | Upgrade
|
| Net Debt Issued (Repaid) | 111.18 | -4.07 | -79.38 | 33.81 | -31.73 | -48.12 | Upgrade
|
| Common Dividends Paid | -183.62 | -97.71 | -175.58 | -192.21 | -160.32 | -164.75 | Upgrade
|
| Other Financing Activities | -27.36 | -23.19 | -26.07 | -11.13 | -21.06 | -26.25 | Upgrade
|
| Financing Cash Flow | -99.8 | -124.98 | -281.03 | -169.54 | -213.11 | -239.12 | Upgrade
|
| Net Cash Flow | -22.43 | -38.84 | -45.44 | -28.57 | 64.74 | -178.69 | Upgrade
|
| Free Cash Flow | 45.53 | 73.81 | 212.81 | 55.21 | 361.11 | 121.12 | Upgrade
|
| Free Cash Flow Growth | -79.46% | -65.32% | 285.45% | -84.71% | 198.14% | -37.90% | Upgrade
|
| Free Cash Flow Margin | 1.59% | 2.60% | 7.57% | 1.96% | 10.60% | 4.06% | Upgrade
|
| Free Cash Flow Per Share | 0.22 | 0.36 | 1.03 | 0.27 | 1.75 | 0.59 | Upgrade
|
| Cash Interest Paid | 27.36 | 23.19 | 26.07 | 11.13 | 21.06 | 26.25 | Upgrade
|
| Cash Income Tax Paid | 0.19 | 0.13 | 0.18 | 0.42 | 0.17 | - | Upgrade
|
| Levered Free Cash Flow | -107.29 | -11.26 | 129.21 | -124.7 | 275.27 | 44.51 | Upgrade
|
| Unlevered Free Cash Flow | -92.44 | 2.57 | 141.79 | -112.16 | 285.62 | 55.61 | Upgrade
|
| Change in Net Working Capital | 167.68 | 86.05 | 31.77 | 198.99 | -96.99 | 110.88 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.