Nam Cheong Limited (SGX:1MZ)
Singapore
· Delayed Price · Currency is SGD 0.5300
+0.0050 (0.95%)
Last updated: May 21, 2025
Nam Cheong Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 689.89 | 684.71 | 475.27 | 365.72 | 286.16 | 372.3 | Upgrade
|
| Revenue Growth (YoY) | 32.08% | 44.07% | 29.95% | 27.80% | -23.14% | 30.46% | Upgrade
|
| Cost of Revenue | 245.43 | 246.94 | 269.91 | 265.03 | 222.45 | 302.62 | Upgrade
|
| Gross Profit | 444.46 | 437.77 | 205.36 | 100.69 | 63.71 | 69.68 | Upgrade
|
| Selling, General & Admin | 60.48 | 59.76 | 43.22 | 38.32 | 32.92 | 42.36 | Upgrade
|
| Other Operating Expenses | 511.26 | 13.25 | 6.27 | 20.04 | 25.33 | 76.81 | Upgrade
|
| Operating Expenses | 564.38 | 65.66 | 48.26 | 57.47 | 59.56 | 135.29 | Upgrade
|
| Operating Income | -119.92 | 372.12 | 157.11 | 43.22 | 4.14 | -65.61 | Upgrade
|
| Interest Expense | -21.63 | -18.37 | -27.41 | -30.04 | -33.76 | -38.2 | Upgrade
|
| Interest & Investment Income | 1.32 | 1.32 | 1.76 | 1.1 | 2.5 | 3.29 | Upgrade
|
| Earnings From Equity Investments | -3.85 | 22.71 | 9.83 | 5.89 | -0.37 | -4.58 | Upgrade
|
| Currency Exchange Gain (Loss) | 27.28 | 27.28 | 6.29 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | 0.77 | 1.34 | 1.74 | Upgrade
|
| EBT Excluding Unusual Items | -116.8 | 405.06 | 147.58 | 20.94 | -26.15 | -103.36 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 0.28 | - | -17.29 | Upgrade
|
| Gain (Loss) on Sale of Assets | 31.17 | 31.17 | 44.32 | 44.38 | -0.48 | 3.43 | Upgrade
|
| Asset Writedown | - | - | - | - | -6.93 | -283.47 | Upgrade
|
| Other Unusual Items | 409.72 | 409.72 | 12.09 | 13.21 | 123.27 | 3.33 | Upgrade
|
| Pretax Income | 324.09 | 845.95 | 203.99 | 79.52 | 91.13 | -397.36 | Upgrade
|
| Income Tax Expense | 43.3 | 45.75 | 23.36 | 17.99 | 7.14 | 6.97 | Upgrade
|
| Earnings From Continuing Operations | 280.79 | 800.2 | 180.63 | 61.53 | 83.99 | -404.32 | Upgrade
|
| Minority Interest in Earnings | -17.7 | -14.96 | -5.65 | -2.21 | 2.77 | 0.17 | Upgrade
|
| Net Income | 263.09 | 785.24 | 174.98 | 59.32 | 86.76 | -404.16 | Upgrade
|
| Net Income to Common | 263.09 | 785.24 | 174.98 | 59.32 | 86.76 | -404.16 | Upgrade
|
| Net Income Growth | -63.72% | 348.76% | 194.98% | -31.63% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 395 | 333 | 80 | 80 | 78 | 73 | Upgrade
|
| Shares Outstanding (Diluted) | 401 | 338 | 82 | 81 | 79 | 73 | Upgrade
|
| Shares Change (YoY) | 308.55% | 312.65% | 1.18% | 2.33% | 8.94% | -0.10% | Upgrade
|
| EPS (Basic) | 0.67 | 2.36 | 2.17 | 0.75 | 1.12 | -5.57 | Upgrade
|
| EPS (Diluted) | 0.66 | 2.32 | 2.14 | 0.73 | 1.10 | -5.57 | Upgrade
|
| EPS Growth | -91.12% | 8.75% | 191.56% | -33.36% | - | - | Upgrade
|
| Free Cash Flow | 117.48 | 92.83 | -53.47 | -29.3 | -37.86 | -8.06 | Upgrade
|
| Free Cash Flow Per Share | 0.29 | 0.28 | -0.65 | -0.36 | -0.48 | -0.11 | Upgrade
|
| Gross Margin | 64.42% | 63.93% | 43.21% | 27.53% | 22.26% | 18.71% | Upgrade
|
| Operating Margin | -17.38% | 54.35% | 33.06% | 11.82% | 1.45% | -17.62% | Upgrade
|
| Profit Margin | 38.14% | 114.68% | 36.82% | 16.22% | 30.32% | -108.56% | Upgrade
|
| Free Cash Flow Margin | 17.03% | 13.56% | -11.25% | -8.01% | -13.23% | -2.17% | Upgrade
|
| EBITDA | -80.01 | 408.57 | 182.39 | 71.02 | 30.9 | -36.41 | Upgrade
|
| EBITDA Margin | -11.60% | 59.67% | 38.38% | 19.42% | 10.80% | -9.78% | Upgrade
|
| D&A For EBITDA | 39.9 | 36.45 | 25.28 | 27.79 | 26.75 | 29.21 | Upgrade
|
| EBIT | -119.92 | 372.12 | 157.11 | 43.22 | 4.14 | -65.61 | Upgrade
|
| EBIT Margin | -17.38% | 54.35% | 33.06% | 11.82% | 1.45% | -17.62% | Upgrade
|
| Effective Tax Rate | 13.36% | 5.41% | 11.45% | 22.63% | 7.83% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.