Nam Cheong Limited (SGX: 1MZ)
Singapore flag Singapore · Delayed Price · Currency is SGD
0.415
+0.015 (3.75%)
Nov 14, 2024, 11:52 AM SGT

Nam Cheong Income Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
586.75475.27365.72286.16372.3285.36
Upgrade
Revenue Growth (YoY)
46.25%29.96%27.80%-23.14%30.46%-13.49%
Upgrade
Cost of Revenue
244.64275.52265.03222.45302.62182.09
Upgrade
Gross Profit
342.11199.75100.6963.7169.68103.28
Upgrade
Selling, General & Admin
48.9643.2238.3232.9242.3639.35
Upgrade
Other Operating Expenses
10.3512.0220.0425.3376.8116.82
Upgrade
Operating Expenses
48.8354.0157.4759.56135.2955.29
Upgrade
Operating Income
293.28145.7443.224.15-65.6147.99
Upgrade
Interest Expense
-23.03-27.41-30.04-33.76-38.2-41.1
Upgrade
Interest & Investment Income
1.481.761.12.53.293.11
Upgrade
Earnings From Equity Investments
38.259.835.89-0.37-4.58-2.45
Upgrade
Currency Exchange Gain (Loss)
43.336.29----
Upgrade
Other Non Operating Income (Expenses)
5.685.680.771.341.743.77
Upgrade
EBT Excluding Unusual Items
358.98141.8920.94-26.15-103.3611.33
Upgrade
Merger & Restructuring Charges
-11.29-----
Upgrade
Gain (Loss) on Sale of Investments
0.070.070.28--17.29-
Upgrade
Gain (Loss) on Sale of Assets
76.6744.3244.38-0.483.43-
Upgrade
Asset Writedown
-0.85---6.93-283.47-
Upgrade
Other Unusual Items
390.59-13.21123.273.3357
Upgrade
Pretax Income
814.16186.2879.5291.13-397.3668.33
Upgrade
Income Tax Expense
47.1523.3617.997.146.973.11
Upgrade
Earnings From Continuing Operations
767.02162.9261.5383.99-404.3265.22
Upgrade
Minority Interest in Earnings
-14.38-5.65-2.212.770.17-0.87
Upgrade
Net Income
752.64157.2759.3286.76-404.1664.35
Upgrade
Net Income to Common
752.64157.2759.3286.76-404.1664.35
Upgrade
Net Income Growth
1172.96%165.13%-31.63%---93.77%
Upgrade
Shares Outstanding (Basic)
2378180787371
Upgrade
Shares Outstanding (Diluted)
2408281797373
Upgrade
Shares Change (YoY)
193.21%1.49%2.34%8.94%-0.10%113.39%
Upgrade
EPS (Basic)
3.171.950.751.12-5.570.90
Upgrade
EPS (Diluted)
3.141.920.731.10-5.570.89
Upgrade
EPS Growth
333.61%161.25%-33.35%---97.07%
Upgrade
Free Cash Flow
-43.52-53.96-29.3-37.86-8.06-63.67
Upgrade
Free Cash Flow Per Share
-0.18-0.66-0.36-0.48-0.11-0.88
Upgrade
Gross Margin
58.31%42.03%27.53%22.26%18.71%36.19%
Upgrade
Operating Margin
49.98%30.67%11.82%1.45%-17.62%16.82%
Upgrade
Profit Margin
128.27%33.09%16.22%30.32%-108.56%22.55%
Upgrade
Free Cash Flow Margin
-7.42%-11.35%-8.01%-13.23%-2.16%-22.31%
Upgrade
EBITDA
322.59171.0371.0230.9-36.4177.75
Upgrade
EBITDA Margin
54.98%35.99%19.42%10.80%-9.78%27.25%
Upgrade
D&A For EBITDA
29.325.2827.7926.7529.2129.76
Upgrade
EBIT
293.28145.7443.224.15-65.6147.99
Upgrade
EBIT Margin
49.98%30.67%11.82%1.45%-17.62%16.82%
Upgrade
Effective Tax Rate
5.79%12.54%22.63%7.83%-4.55%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.