Nam Cheong Limited (SGX:1MZ)
Singapore
· Delayed Price · Currency is SGD 0.6600
-0.0100 (-1.49%)
At close: Mar 28, 2025, 5:00 PM SGT
Nam Cheong Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 689.41 | 475.27 | 365.72 | 286.16 | 372.3 | Upgrade
|
| Revenue Growth (YoY) | 45.05% | 29.95% | 27.80% | -23.14% | 30.46% | Upgrade
|
| Cost of Revenue | 248.8 | 275.52 | 265.03 | 222.45 | 302.62 | Upgrade
|
| Gross Profit | 440.61 | 199.75 | 100.69 | 63.71 | 69.68 | Upgrade
|
| Selling, General & Admin | 62.99 | 43.22 | 38.32 | 32.92 | 42.36 | Upgrade
|
| Other Operating Expenses | -13.81 | 12.02 | 20.04 | 25.33 | 76.81 | Upgrade
|
| Operating Expenses | 36.01 | 54.01 | 57.47 | 59.56 | 135.29 | Upgrade
|
| Operating Income | 404.6 | 145.74 | 43.22 | 4.14 | -65.61 | Upgrade
|
| Interest Expense | -18.98 | -27.41 | -30.04 | -33.76 | -38.2 | Upgrade
|
| Interest & Investment Income | 1.39 | 1.76 | 1.1 | 2.5 | 3.29 | Upgrade
|
| Earnings From Equity Investments | 22.87 | 9.83 | 5.89 | -0.37 | -4.58 | Upgrade
|
| Currency Exchange Gain (Loss) | 30.49 | 6.29 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | 5.68 | 0.77 | 1.34 | 1.74 | Upgrade
|
| EBT Excluding Unusual Items | 440.37 | 141.89 | 20.94 | -26.15 | -103.36 | Upgrade
|
| Merger & Restructuring Charges | -13.28 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.03 | 0.07 | 0.28 | - | -17.29 | Upgrade
|
| Gain (Loss) on Sale of Assets | 31.17 | 44.32 | 44.38 | -0.48 | 3.43 | Upgrade
|
| Asset Writedown | -0.99 | - | - | -6.93 | -283.47 | Upgrade
|
| Other Unusual Items | 399.51 | - | 13.21 | 123.27 | 3.33 | Upgrade
|
| Pretax Income | 856.8 | 186.28 | 79.52 | 91.13 | -397.36 | Upgrade
|
| Income Tax Expense | 51.49 | 23.36 | 17.99 | 7.14 | 6.97 | Upgrade
|
| Earnings From Continuing Operations | 805.31 | 162.92 | 61.53 | 83.99 | -404.32 | Upgrade
|
| Minority Interest in Earnings | -15.22 | -5.65 | -2.21 | 2.77 | 0.17 | Upgrade
|
| Net Income | 790.09 | 157.27 | 59.32 | 86.76 | -404.16 | Upgrade
|
| Net Income to Common | 790.09 | 157.27 | 59.32 | 86.76 | -404.16 | Upgrade
|
| Net Income Growth | 402.37% | 165.13% | -31.63% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 393 | 81 | 80 | 78 | 73 | Upgrade
|
| Shares Outstanding (Diluted) | 401 | 82 | 81 | 79 | 73 | Upgrade
|
| Shares Change (YoY) | 387.93% | 1.49% | 2.33% | 8.94% | -0.10% | Upgrade
|
| EPS (Basic) | 2.01 | 1.95 | 0.75 | 1.12 | -5.57 | Upgrade
|
| EPS (Diluted) | 1.97 | 1.92 | 0.73 | 1.10 | -5.57 | Upgrade
|
| EPS Growth | 2.96% | 161.25% | -33.36% | - | - | Upgrade
|
| Free Cash Flow | 91.91 | -53.96 | -29.3 | -37.86 | -8.06 | Upgrade
|
| Free Cash Flow Per Share | 0.23 | -0.66 | -0.36 | -0.48 | -0.11 | Upgrade
|
| Gross Margin | 63.91% | 42.03% | 27.53% | 22.26% | 18.71% | Upgrade
|
| Operating Margin | 58.69% | 30.66% | 11.82% | 1.45% | -17.62% | Upgrade
|
| Profit Margin | 114.61% | 33.09% | 16.22% | 30.32% | -108.56% | Upgrade
|
| Free Cash Flow Margin | 13.33% | -11.35% | -8.01% | -13.23% | -2.17% | Upgrade
|
| EBITDA | 442.22 | 171.03 | 71.02 | 30.9 | -36.41 | Upgrade
|
| EBITDA Margin | 64.14% | 35.98% | 19.42% | 10.80% | -9.78% | Upgrade
|
| D&A For EBITDA | 37.61 | 25.28 | 27.79 | 26.75 | 29.21 | Upgrade
|
| EBIT | 404.6 | 145.74 | 43.22 | 4.14 | -65.61 | Upgrade
|
| EBIT Margin | 58.69% | 30.66% | 11.82% | 1.45% | -17.62% | Upgrade
|
| Effective Tax Rate | 6.01% | 12.54% | 22.63% | 7.83% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.