Nam Cheong Limited (SGX:1MZ)
Singapore
· Delayed Price · Currency is SGD 0.5300
+0.0050 (0.95%)
Last updated: May 21, 2025
Nam Cheong Cash Flow Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 263.09 | 785.24 | 174.98 | 59.32 | 86.76 | -404.16 | Upgrade
|
| Depreciation & Amortization | 41.07 | 37.61 | 26.45 | 29.01 | 27.92 | 30.08 | Upgrade
|
| Loss (Gain) From Sale of Assets | -31.17 | -31.17 | -44.32 | -44.38 | 0.48 | -3.43 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.13 | 0.99 | 0.01 | - | 10.61 | 284.27 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | -0.28 | - | 18.72 | Upgrade
|
| Loss (Gain) on Equity Investments | 3.85 | -22.71 | -9.83 | -5.89 | 0.37 | 4.58 | Upgrade
|
| Stock-Based Compensation | - | - | - | - | 0.19 | 1.24 | Upgrade
|
| Provision & Write-off of Bad Debts | -2.86 | - | - | 0.09 | 1.31 | 16.12 | Upgrade
|
| Other Operating Activities | 25.52 | -455 | -26.22 | 16.72 | -86.57 | 113.53 | Upgrade
|
| Change in Accounts Receivable | 104.32 | 20.91 | -94.07 | 28.8 | 36.37 | 13.69 | Upgrade
|
| Change in Inventory | -110.25 | -94.91 | -10.36 | -15.58 | -6.05 | 34.88 | Upgrade
|
| Change in Accounts Payable | -47.42 | -28.5 | 12.84 | -6.97 | -9.44 | -109.41 | Upgrade
|
| Change in Other Net Operating Assets | -21.24 | -21.41 | -4.69 | 3.39 | -2.79 | 2.96 | Upgrade
|
| Operating Cash Flow | 225.02 | 191.06 | 24.79 | 64.24 | 59.17 | 3.07 | Upgrade
|
| Operating Cash Flow Growth | 1635.72% | 670.79% | -61.41% | 8.56% | 1829.35% | - | Upgrade
|
| Capital Expenditures | -107.54 | -98.24 | -78.26 | -93.54 | -97.03 | -11.13 | Upgrade
|
| Sale of Property, Plant & Equipment | 38.89 | 38.89 | 61.65 | 77.83 | - | 61.78 | Upgrade
|
| Investment in Securities | -46.57 | -45.9 | -4.91 | -0.51 | -23.66 | -0.49 | Upgrade
|
| Other Investing Activities | 1.56 | 1.32 | 1.76 | 1.1 | 2.5 | 3.29 | Upgrade
|
| Investing Cash Flow | -113.66 | -103.93 | -19.76 | -15.12 | -118.18 | 53.46 | Upgrade
|
| Long-Term Debt Repaid | - | -38.45 | -1.62 | -11.63 | -6.39 | -2.84 | Upgrade
|
| Total Debt Repaid | -27.7 | -38.45 | -1.62 | -11.63 | -6.39 | -2.84 | Upgrade
|
| Net Debt Issued (Repaid) | -27.7 | -38.45 | -1.62 | -11.63 | -6.39 | -2.84 | Upgrade
|
| Issuance of Common Stock | - | 30 | - | - | - | - | Upgrade
|
| Other Financing Activities | -12.75 | -12.39 | -6.85 | -6.08 | 0.2 | -2.42 | Upgrade
|
| Financing Cash Flow | -40.45 | -20.84 | -8.47 | -17.71 | -6.19 | -5.26 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.41 | 0.38 | -0.51 | -0.49 | -4.45 | -2.41 | Upgrade
|
| Net Cash Flow | 71.33 | 66.67 | -3.96 | 30.92 | -69.65 | 48.86 | Upgrade
|
| Free Cash Flow | 117.48 | 92.83 | -53.47 | -29.3 | -37.86 | -8.06 | Upgrade
|
| Free Cash Flow Margin | 17.03% | 13.56% | -11.25% | -8.01% | -13.23% | -2.17% | Upgrade
|
| Free Cash Flow Per Share | 0.29 | 0.28 | -0.65 | -0.36 | -0.48 | -0.11 | Upgrade
|
| Cash Interest Paid | 6.58 | 6.58 | 3.76 | 6.21 | 10.61 | 14.61 | Upgrade
|
| Cash Income Tax Paid | 34.63 | 34.63 | 21.9 | 12.76 | 7.4 | 3.14 | Upgrade
|
| Levered Free Cash Flow | -273.98 | -48.62 | -88.53 | -46.34 | -183.19 | 122.75 | Upgrade
|
| Unlevered Free Cash Flow | -260.46 | -37.14 | -71.4 | -27.56 | -162.09 | 146.62 | Upgrade
|
| Change in Net Working Capital | 119.04 | 209.09 | 117.78 | -9.95 | 95.76 | -167.44 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.