Nam Cheong Limited (SGX: 1MZ)
Singapore flag Singapore · Delayed Price · Currency is SGD
0.360
-0.010 (-2.70%)
Nov 20, 2024, 9:00 AM SGT

Nam Cheong Cash Flow Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
739.91157.2759.3286.76-404.1664.35
Upgrade
Depreciation & Amortization
35.2626.4529.0127.9230.0830.11
Upgrade
Loss (Gain) From Sale of Assets
-31.46-44.32-44.380.48-3.43-
Upgrade
Asset Writedown & Restructuring Costs
0.990.01-10.61284.270.01
Upgrade
Loss (Gain) From Sale of Investments
-0.07-0.07-0.28-18.72-
Upgrade
Loss (Gain) on Equity Investments
-31.4-9.83-5.890.374.582.45
Upgrade
Stock-Based Compensation
---0.191.240.76
Upgrade
Provision & Write-off of Bad Debts
-5.19-0.091.3116.12-0.89
Upgrade
Other Operating Activities
-449.67-8.5216.72-86.57113.53-58.88
Upgrade
Change in Accounts Receivable
-51.09-100.9528.836.3713.69-11.13
Upgrade
Change in Inventory
-44.81-10.99-15.58-6.0534.881.21
Upgrade
Change in Accounts Payable
-45.8519.96-6.97-9.44-109.41-38.55
Upgrade
Change in Other Net Operating Assets
-14.68-4.723.39-2.792.965.74
Upgrade
Operating Cash Flow
101.9324.364.2459.173.07-4.82
Upgrade
Operating Cash Flow Growth
93.52%-62.17%8.56%1829.34%--
Upgrade
Capital Expenditures
-85.23-78.26-93.54-97.03-11.13-58.85
Upgrade
Sale of Property, Plant & Equipment
39.2761.6577.83-61.780.04
Upgrade
Investment in Securities
-31.19-4.91-0.51-23.66-0.49-0
Upgrade
Other Investing Activities
1.471.761.12.53.293.11
Upgrade
Investing Cash Flow
-75.69-19.76-15.12-118.1853.46-55.7
Upgrade
Long-Term Debt Repaid
--1.62-11.63-6.39-2.84-3.63
Upgrade
Total Debt Repaid
-35.97-1.62-11.63-6.39-2.84-3.63
Upgrade
Net Debt Issued (Repaid)
-35.97-1.62-11.63-6.39-2.84-3.63
Upgrade
Issuance of Common Stock
28.31-----
Upgrade
Other Financing Activities
-8.95-6.85-6.080.2-2.422.7
Upgrade
Financing Cash Flow
-16.61-8.47-17.71-6.19-5.26-0.93
Upgrade
Foreign Exchange Rate Adjustments
-4.02-0.03-0.49-4.45-2.411.95
Upgrade
Net Cash Flow
5.61-3.9630.92-69.6548.86-59.5
Upgrade
Free Cash Flow
16.71-53.96-29.3-37.86-8.06-63.67
Upgrade
Free Cash Flow Margin
2.62%-11.35%-8.01%-13.23%-2.16%-22.31%
Upgrade
Free Cash Flow Per Share
0.05-0.66-0.36-0.48-0.11-0.88
Upgrade
Cash Interest Paid
0.063.766.2110.6114.6134.93
Upgrade
Cash Income Tax Paid
14.2821.912.767.43.142.28
Upgrade
Levered Free Cash Flow
145.67-77.86-46.34-183.19122.75-36.36
Upgrade
Unlevered Free Cash Flow
159.03-60.73-27.56-162.09146.62-10.68
Upgrade
Change in Net Working Capital
277.83100.01-9.9595.76-167.4412.68
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.