Tai Sin Electric Limited (SGX:500)
Singapore
· Delayed Price · Currency is SGD 0.410
-0.005 (-1.20%)
Feb 21, 2025, 4:37 PM SGT
Tai Sin Electric Income Statement
Financials in millions SGD. Fiscal year is July - June.
Millions SGD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 440.03 | 400.68 | 421.73 | 379.05 | 298.44 | 276.41 | Upgrade
|
| Revenue Growth (YoY) | 13.45% | -4.99% | 11.26% | 27.01% | 7.97% | -17.66% | Upgrade
|
| Cost of Revenue | 364.57 | 334.25 | 355.07 | 299 | 257.07 | 232.05 | Upgrade
|
| Gross Profit | 75.46 | 66.43 | 66.65 | 80.05 | 41.37 | 44.36 | Upgrade
|
| Selling, General & Admin | 47.35 | 45.48 | 45.82 | 42.24 | 37.84 | 37.93 | Upgrade
|
| Other Operating Expenses | -1.47 | 0.99 | -1.58 | 11.34 | -18.42 | -5.88 | Upgrade
|
| Operating Expenses | 45.87 | 46.46 | 44.24 | 53.58 | 19.42 | 32.05 | Upgrade
|
| Operating Income | 29.59 | 19.97 | 22.41 | 26.48 | 21.96 | 12.31 | Upgrade
|
| Interest Expense | -2.43 | -2.26 | -2.15 | -1.05 | -0.78 | -1.09 | Upgrade
|
| Interest & Investment Income | 0.16 | 0.16 | 0.26 | 0.17 | 0.17 | 0.08 | Upgrade
|
| Earnings From Equity Investments | 1.15 | 0.52 | 0.5 | 1.08 | 0.43 | 0.65 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.84 | 1.84 | 0.32 | 0.49 | -0.48 | 0.45 | Upgrade
|
| EBT Excluding Unusual Items | 30.3 | 20.22 | 21.34 | 27.17 | 21.29 | 12.4 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 0 | 0 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.2 | 0.2 | 0.05 | 0.11 | 0.02 | 0.01 | Upgrade
|
| Pretax Income | 30.5 | 20.43 | 21.39 | 27.28 | 21.32 | 12.41 | Upgrade
|
| Income Tax Expense | 6.9 | 5.68 | 4.58 | 5.09 | 3.81 | 2.39 | Upgrade
|
| Earnings From Continuing Operations | 23.6 | 14.75 | 16.81 | 22.19 | 17.51 | 10.03 | Upgrade
|
| Minority Interest in Earnings | -0.06 | -0.15 | -0.14 | -0.19 | -0.23 | -0.32 | Upgrade
|
| Net Income | 23.54 | 14.6 | 16.67 | 22.01 | 17.28 | 9.7 | Upgrade
|
| Net Income to Common | 23.54 | 14.6 | 16.67 | 22.01 | 17.28 | 9.7 | Upgrade
|
| Net Income Growth | 101.82% | -12.46% | -24.23% | 27.33% | 78.13% | -17.42% | Upgrade
|
| Shares Outstanding (Basic) | 460 | 460 | 460 | 460 | 460 | 452 | Upgrade
|
| Shares Outstanding (Diluted) | 460 | 460 | 460 | 460 | 460 | 452 | Upgrade
|
| Shares Change (YoY) | -0.23% | - | - | - | 1.74% | 3.60% | Upgrade
|
| EPS (Basic) | 0.05 | 0.03 | 0.04 | 0.05 | 0.04 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.03 | 0.04 | 0.05 | 0.04 | 0.02 | Upgrade
|
| EPS Growth | 102.44% | -12.43% | -24.27% | 27.47% | 75.23% | -20.45% | Upgrade
|
| Free Cash Flow | 6.05 | -4.86 | 13.07 | -11.96 | 19.67 | 29.06 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | -0.01 | 0.03 | -0.03 | 0.04 | 0.06 | Upgrade
|
| Dividend Per Share | 0.024 | 0.024 | 0.024 | 0.024 | 0.022 | 0.015 | Upgrade
|
| Dividend Growth | 0% | 0% | 0% | 4.44% | 50.00% | -33.33% | Upgrade
|
| Gross Margin | 17.15% | 16.58% | 15.80% | 21.12% | 13.86% | 16.05% | Upgrade
|
| Operating Margin | 6.72% | 4.98% | 5.31% | 6.99% | 7.36% | 4.45% | Upgrade
|
| Profit Margin | 5.35% | 3.64% | 3.95% | 5.81% | 5.79% | 3.51% | Upgrade
|
| Free Cash Flow Margin | 1.37% | -1.21% | 3.10% | -3.16% | 6.59% | 10.51% | Upgrade
|
| EBITDA | 35.35 | 25.65 | 27.55 | 31.57 | 27.29 | 18.02 | Upgrade
|
| EBITDA Margin | 8.03% | 6.40% | 6.53% | 8.33% | 9.14% | 6.52% | Upgrade
|
| D&A For EBITDA | 5.76 | 5.68 | 5.14 | 5.09 | 5.33 | 5.71 | Upgrade
|
| EBIT | 29.59 | 19.97 | 22.41 | 26.48 | 21.96 | 12.31 | Upgrade
|
| EBIT Margin | 6.72% | 4.98% | 5.31% | 6.99% | 7.36% | 4.45% | Upgrade
|
| Effective Tax Rate | 22.63% | 27.80% | 21.42% | 18.65% | 17.86% | 19.24% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.