ABR Holdings Limited (SGX:533)
0.4100
0.00 (0.00%)
Aug 8, 2025, 11:10 AM SGT
Paramount Global Cash Flow Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 3.64 | 3.54 | 2.43 | 2.49 | 5.98 | Upgrade |
Depreciation & Amortization | 20.13 | 18.7 | 17.73 | 16.94 | 19.78 | Upgrade |
Loss (Gain) From Sale of Assets | -0.01 | 0.01 | 0.02 | 0.01 | 0.09 | Upgrade |
Asset Writedown & Restructuring Costs | 0.32 | 0.04 | 0.2 | 0.19 | 0.61 | Upgrade |
Loss (Gain) From Sale of Investments | 0.08 | -0.8 | -0.4 | -1.85 | -0.09 | Upgrade |
Loss (Gain) on Equity Investments | -1.41 | -1.07 | 0.61 | 0.56 | 0.47 | Upgrade |
Other Operating Activities | 1.53 | 1.11 | 0.68 | -0.11 | 0.22 | Upgrade |
Change in Accounts Receivable | 0.46 | -2.54 | -0.56 | 1.33 | 0.57 | Upgrade |
Change in Inventory | -0.42 | 0.16 | -0.66 | -0.18 | 0.3 | Upgrade |
Change in Accounts Payable | 3.32 | 0.15 | 1.02 | -0.32 | -1.29 | Upgrade |
Change in Other Net Operating Assets | 0.19 | 0.12 | 0.55 | -0.17 | -0.51 | Upgrade |
Operating Cash Flow | 27.8 | 19.61 | 21.64 | 19.01 | 26.34 | Upgrade |
Operating Cash Flow Growth | 41.77% | -9.36% | 13.83% | -27.82% | 8.69% | Upgrade |
Capital Expenditures | -7.83 | -3.87 | -1.93 | -3.48 | -1.06 | Upgrade |
Sale of Property, Plant & Equipment | 0.02 | 0.01 | 0.04 | 0.03 | 0.03 | Upgrade |
Sale (Purchase) of Real Estate | - | - | -26.7 | - | - | Upgrade |
Investment in Securities | -0.27 | - | 2.42 | -1.8 | -3.14 | Upgrade |
Other Investing Activities | 1.94 | -0.15 | -2.06 | -5.24 | -1.29 | Upgrade |
Investing Cash Flow | -6.14 | -4.02 | -28.22 | -10.48 | -5.46 | Upgrade |
Short-Term Debt Issued | 0.02 | - | 0.06 | - | - | Upgrade |
Long-Term Debt Issued | - | - | 20.7 | - | 4.81 | Upgrade |
Total Debt Issued | 0.02 | - | 20.76 | - | 4.81 | Upgrade |
Short-Term Debt Repaid | - | -0.01 | - | -0.01 | - | Upgrade |
Long-Term Debt Repaid | -16.93 | -17.4 | -15.18 | -13.07 | -15.04 | Upgrade |
Total Debt Repaid | -16.93 | -17.41 | -15.18 | -13.08 | -15.04 | Upgrade |
Net Debt Issued (Repaid) | -16.91 | -17.41 | 5.58 | -13.08 | -10.23 | Upgrade |
Common Dividends Paid | -2.51 | -2.01 | -2.01 | -4.02 | -2.51 | Upgrade |
Other Financing Activities | -2.63 | -2.26 | -6.14 | -2.47 | -1.08 | Upgrade |
Financing Cash Flow | -22.05 | -21.68 | -2.58 | -19.57 | -13.82 | Upgrade |
Foreign Exchange Rate Adjustments | 0.41 | -0.27 | -0.4 | 0.07 | 0.01 | Upgrade |
Net Cash Flow | 0.03 | -6.36 | -9.56 | -10.97 | 7.06 | Upgrade |
Free Cash Flow | 19.98 | 15.74 | 19.71 | 15.53 | 25.28 | Upgrade |
Free Cash Flow Growth | 26.93% | -20.15% | 26.93% | -38.57% | 18.48% | Upgrade |
Free Cash Flow Margin | 14.73% | 13.47% | 19.37% | 20.81% | 29.40% | Upgrade |
Free Cash Flow Per Share | 0.10 | 0.08 | 0.10 | 0.08 | 0.13 | Upgrade |
Cash Interest Paid | 2.49 | 2.23 | 1.08 | 0.89 | 1.08 | Upgrade |
Cash Income Tax Paid | 0.5 | 0.35 | 0.03 | 0.63 | 0.58 | Upgrade |
Levered Free Cash Flow | 9.88 | 9.84 | 11.02 | 7.83 | 18.22 | Upgrade |
Unlevered Free Cash Flow | 11.43 | 11.23 | 11.75 | 8.39 | 18.89 | Upgrade |
Change in Working Capital | 3.55 | -2.11 | 0.36 | 0.66 | -0.93 | Upgrade |
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.