CSE Global Limited (SGX:544)
Singapore
· Delayed Price · Currency is SGD 0.4550
-0.0050 (-1.09%)
Mar 28, 2025, 5:04 PM SGT
CSE Global Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 861.17 | 725.05 | 557.7 | 468.66 | 502.79 | Upgrade
|
| Revenue Growth (YoY) | 18.77% | 30.01% | 19.00% | -6.79% | 11.30% | Upgrade
|
| Cost of Revenue | 620.01 | 525.19 | 411.52 | 332.78 | 356.59 | Upgrade
|
| Gross Profit | 241.16 | 199.86 | 146.18 | 135.88 | 146.2 | Upgrade
|
| Selling, General & Admin | 180.28 | 152.8 | 132.64 | 110.6 | 105.67 | Upgrade
|
| Other Operating Expenses | 6.67 | 8.71 | 5.4 | 5.27 | 3.73 | Upgrade
|
| Operating Expenses | 186.95 | 161.5 | 138.04 | 115.87 | 109.4 | Upgrade
|
| Operating Income | 54.21 | 38.36 | 8.14 | 20.01 | 36.8 | Upgrade
|
| Interest Expense | -8.97 | -10.65 | -5.9 | -3.16 | -2.86 | Upgrade
|
| Interest & Investment Income | 0.61 | 0.36 | 0.22 | 0.54 | 0.31 | Upgrade
|
| Earnings From Equity Investments | -0.03 | -0.02 | -0.03 | 0.02 | 0.12 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.07 | 0.37 | 0.1 | 0.95 | 1.62 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.08 | 1.07 | 1.37 | 1.08 | -0.16 | Upgrade
|
| EBT Excluding Unusual Items | 45.83 | 29.49 | 3.91 | 19.43 | 35.82 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.27 | 0.07 | 4.39 | 0.21 | - | Upgrade
|
| Other Unusual Items | -10.41 | - | - | - | - | Upgrade
|
| Pretax Income | 35.68 | 29.56 | 8.3 | 19.63 | 35.82 | Upgrade
|
| Income Tax Expense | 9.24 | 7.09 | 3.49 | 4.58 | 7.82 | Upgrade
|
| Earnings From Continuing Operations | 26.45 | 22.46 | 4.81 | 15.05 | 28 | Upgrade
|
| Net Income to Company | 26.45 | 22.46 | 4.81 | 15.05 | 28 | Upgrade
|
| Minority Interest in Earnings | -0.1 | 0.06 | -0.04 | -0.05 | 0 | Upgrade
|
| Net Income | 26.35 | 22.53 | 4.77 | 15 | 28 | Upgrade
|
| Net Income to Common | 26.35 | 22.53 | 4.77 | 15 | 28 | Upgrade
|
| Net Income Growth | 16.95% | 372.36% | -68.21% | -46.43% | 16.42% | Upgrade
|
| Shares Outstanding (Basic) | 675 | 615 | 534 | 512 | 511 | Upgrade
|
| Shares Outstanding (Diluted) | 675 | 615 | 534 | 516 | 516 | Upgrade
|
| Shares Change (YoY) | 9.71% | 15.25% | 3.38% | - | - | Upgrade
|
| EPS (Basic) | 0.04 | 0.04 | 0.01 | 0.03 | 0.05 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.04 | 0.01 | 0.03 | 0.05 | Upgrade
|
| EPS Growth | 6.71% | 311.27% | -69.39% | -46.46% | 16.52% | Upgrade
|
| Free Cash Flow | 12.44 | 37.99 | -15.45 | 19.55 | 30.55 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.06 | -0.03 | 0.04 | 0.06 | Upgrade
|
| Dividend Per Share | 0.024 | 0.028 | 0.028 | 0.028 | 0.028 | Upgrade
|
| Dividend Growth | -12.73% | - | - | - | - | Upgrade
|
| Gross Margin | 28.00% | 27.57% | 26.21% | 28.99% | 29.08% | Upgrade
|
| Operating Margin | 6.29% | 5.29% | 1.46% | 4.27% | 7.32% | Upgrade
|
| Profit Margin | 3.06% | 3.11% | 0.85% | 3.20% | 5.57% | Upgrade
|
| Free Cash Flow Margin | 1.44% | 5.24% | -2.77% | 4.17% | 6.08% | Upgrade
|
| EBITDA | 72.01 | 55.23 | 22.03 | 34.68 | 50.08 | Upgrade
|
| EBITDA Margin | 8.36% | 7.62% | 3.95% | 7.40% | 9.96% | Upgrade
|
| D&A For EBITDA | 17.8 | 16.87 | 13.89 | 14.67 | 13.29 | Upgrade
|
| EBIT | 54.21 | 38.36 | 8.14 | 20.01 | 36.8 | Upgrade
|
| EBIT Margin | 6.29% | 5.29% | 1.46% | 4.27% | 7.32% | Upgrade
|
| Effective Tax Rate | 25.89% | 24.00% | 42.06% | 23.33% | 21.84% | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.