Silverlake Axis Ltd. (SGX: 5CP)
0.375
-0.005 (-1.32%)
Sep 12, 2024, 5:04 PM SGT
Silverlake Axis Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
Revenue | 783.45 | 783.45 | 765.92 | 736.54 | 626.12 | 663.69 | Upgrade
|
Revenue Growth (YoY) | 2.29% | 2.29% | 3.99% | 17.64% | -5.66% | -2.51% | Upgrade
|
Cost of Revenue | 373.41 | 373.41 | 314.9 | 317.93 | 249.19 | 284.07 | Upgrade
|
Gross Profit | 410.04 | 410.04 | 451.01 | 418.61 | 376.93 | 379.62 | Upgrade
|
Selling, General & Admin | 264.27 | 264.27 | 227.27 | 198.36 | 190.4 | 172.48 | Upgrade
|
Operating Expenses | 264.27 | 264.27 | 227.27 | 198.36 | 190.4 | 172.48 | Upgrade
|
Operating Income | 145.78 | 145.78 | 223.74 | 220.25 | 186.53 | 207.14 | Upgrade
|
Interest Expense | -8.44 | -8.44 | -8.31 | -1.09 | -2.17 | -3.66 | Upgrade
|
Interest & Investment Income | 16.68 | 16.68 | 11.39 | 3.08 | 2.83 | 4.82 | Upgrade
|
Earnings From Equity Investments | -1.22 | -1.22 | -0.95 | - | -0 | 1.39 | Upgrade
|
Currency Exchange Gain (Loss) | 1.52 | 1.52 | - | 4.2 | - | 1.37 | Upgrade
|
Other Non Operating Income (Expenses) | 3.19 | 3.19 | 2.27 | 3.88 | -5.99 | -16.67 | Upgrade
|
EBT Excluding Unusual Items | 157.5 | 157.5 | 228.13 | 230.32 | 181.2 | 194.39 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | 0.86 | - | 0.54 | 2.22 | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | 0.1 | 0 | 0.11 | 0.08 | Upgrade
|
Other Unusual Items | 0.11 | 0.11 | 0.46 | 1.54 | 4.89 | 4.73 | Upgrade
|
Pretax Income | 157.61 | 157.61 | 229.56 | 231.86 | 186.74 | 201.43 | Upgrade
|
Income Tax Expense | 52.43 | 52.43 | 59.28 | 49.15 | 43.66 | 16.75 | Upgrade
|
Earnings From Continuing Operations | 105.18 | 105.18 | 170.28 | 182.7 | 143.08 | 184.67 | Upgrade
|
Minority Interest in Earnings | -1.83 | -1.83 | -0.69 | -0.55 | 0.01 | 0 | Upgrade
|
Net Income | 103.35 | 103.35 | 169.59 | 182.15 | 143.09 | 184.68 | Upgrade
|
Net Income to Common | 103.35 | 103.35 | 169.59 | 182.15 | 143.09 | 184.68 | Upgrade
|
Net Income Growth | -39.06% | -39.06% | -6.90% | 27.30% | -22.52% | -24.80% | Upgrade
|
Shares Outstanding (Basic) | 2,513 | 2,513 | 2,510 | 2,660 | 2,605 | 2,624 | Upgrade
|
Shares Outstanding (Diluted) | 2,513 | 2,513 | 2,510 | 2,660 | 2,605 | 2,624 | Upgrade
|
Shares Change (YoY) | 0.11% | 0.11% | -5.64% | 2.11% | -0.71% | -0.93% | Upgrade
|
EPS (Basic) | 0.04 | 0.04 | 0.07 | 0.07 | 0.05 | 0.07 | Upgrade
|
EPS (Diluted) | 0.04 | 0.04 | 0.07 | 0.07 | 0.05 | 0.07 | Upgrade
|
EPS Growth | -39.17% | -39.17% | -1.33% | 24.73% | -22.00% | -24.07% | Upgrade
|
Free Cash Flow | 104.03 | 104.03 | 67.5 | 268.26 | 195.52 | 203.65 | Upgrade
|
Free Cash Flow Per Share | 0.04 | 0.04 | 0.03 | 0.10 | 0.08 | 0.08 | Upgrade
|
Dividend Per Share | 0.013 | 0.013 | 0.021 | 0.022 | 0.016 | 0.028 | Upgrade
|
Dividend Growth | -38.10% | -38.10% | -4.55% | 37.50% | -43.66% | -48.27% | Upgrade
|
Gross Margin | 52.34% | 52.34% | 58.89% | 56.84% | 60.20% | 57.20% | Upgrade
|
Operating Margin | 18.61% | 18.61% | 29.21% | 29.90% | 29.79% | 31.21% | Upgrade
|
Profit Margin | 13.19% | 13.19% | 22.14% | 24.73% | 22.85% | 27.83% | Upgrade
|
Free Cash Flow Margin | 13.28% | 13.28% | 8.81% | 36.42% | 31.23% | 30.69% | Upgrade
|
EBITDA | 178.49 | 178.49 | 229.8 | 226.48 | 192.29 | 213.89 | Upgrade
|
EBITDA Margin | 22.78% | 22.78% | 30.00% | 30.75% | 30.71% | 32.23% | Upgrade
|
D&A For EBITDA | 32.71 | 32.71 | 6.06 | 6.23 | 5.76 | 6.75 | Upgrade
|
EBIT | 145.78 | 145.78 | 223.74 | 220.25 | 186.53 | 207.14 | Upgrade
|
EBIT Margin | 18.61% | 18.61% | 29.21% | 29.90% | 29.79% | 31.21% | Upgrade
|
Effective Tax Rate | 33.27% | 33.27% | 25.82% | 21.20% | 23.38% | 8.32% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.