Ying Li International Real Estate Limited (SGX:5DM)
Singapore · Delayed Price · Currency is SGD 0.0250
-0.0010 (-3.85%)
Feb 9, 2026, 4:46 PM SGT
SGX:5DM Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 202.82 | 200.1 | 208.52 | 166.13 | 228.82 | 231.04 | |
Revenue Growth (YoY) | -4.73% | -4.04% | 25.52% | -27.40% | -0.96% | -35.63% |
Cost of Revenue | 98.77 | 91.17 | 68.41 | 47.49 | 70.74 | 92.78 |
Gross Profit | 104.04 | 108.93 | 140.1 | 118.64 | 158.08 | 138.25 |
Selling, General & Admin | 106.39 | 97.08 | 94.47 | 111.83 | 115.92 | 130.31 |
Operating Expenses | 106.96 | 97.65 | 97.78 | 111.85 | 117 | 130.31 |
Operating Income | -2.92 | 11.28 | 42.33 | 6.79 | 41.08 | 7.94 |
Interest Expense | -137.17 | -147.84 | -156.41 | -138.13 | -134.05 | -150.13 |
Interest & Investment Income | 2.28 | 3.16 | 9.87 | 6.76 | 10.92 | 10.64 |
Currency Exchange Gain (Loss) | 48.61 | -3.04 | 20.46 | 44.25 | -32.77 | -16.71 |
Other Non Operating Income (Expenses) | -1.03 | 0.96 | 26.5 | 114.89 | -2.47 | 46.38 |
EBT Excluding Unusual Items | -90.22 | -135.47 | -57.27 | 34.56 | -117.29 | -101.89 |
Gain (Loss) on Sale of Investments | - | - | -210 | -411.8 | -148 | -100 |
Gain (Loss) on Sale of Assets | -5.73 | -4.39 | 2.88 | 0.04 | - | - |
Asset Writedown | -33 | -33 | 278.79 | -44.93 | -1.97 | -19 |
Legal Settlements | 24.63 | 4.34 | 35.52 | -20.31 | -28.4 | 36.33 |
Other Unusual Items | - | - | - | -10 | - | - |
Pretax Income | -104.33 | -168.52 | 49.92 | -452.44 | -295.66 | -184.56 |
Income Tax Expense | 62.5 | 9.89 | 31.53 | -105.77 | -32.38 | 11.3 |
Earnings From Continuing Operations | -166.83 | -178.41 | 18.4 | -346.67 | -263.28 | -195.86 |
Minority Interest in Earnings | -0.16 | -0.06 | -1.53 | 5.47 | 9.17 | 8.01 |
Net Income | -166.99 | -178.47 | 16.87 | -341.2 | -254.11 | -187.85 |
Net Income to Common | -166.99 | -178.47 | 16.87 | -341.2 | -254.11 | -187.85 |
Shares Outstanding (Basic) | 2,557 | 2,557 | 2,557 | 2,557 | 2,557 | 2,557 |
Shares Outstanding (Diluted) | 2,557 | 2,557 | 4,037 | 2,557 | 2,557 | 2,557 |
Shares Change (YoY) | - | -36.66% | 57.88% | - | - | - |
EPS (Basic) | -0.07 | -0.07 | 0.01 | -0.13 | -0.10 | -0.07 |
EPS (Diluted) | -0.07 | -0.07 | 0.00 | -0.13 | -0.10 | -0.07 |
Free Cash Flow | 46.19 | 52.46 | 153.02 | 6.22 | 86.05 | -126.24 |
Free Cash Flow Per Share | 0.02 | 0.02 | 0.04 | 0.00 | 0.03 | -0.05 |
Gross Margin | 51.30% | 54.44% | 67.19% | 71.41% | 69.08% | 59.84% |
Operating Margin | -1.44% | 5.64% | 20.30% | 4.08% | 17.95% | 3.44% |
Profit Margin | -82.33% | -89.19% | 8.09% | -205.39% | -111.06% | -81.31% |
Free Cash Flow Margin | 22.77% | 26.22% | 73.39% | 3.74% | 37.61% | -54.64% |
EBITDA | 1.36 | 15.57 | 46.59 | 11.44 | 44.55 | 10.99 |
EBITDA Margin | 0.67% | 7.78% | 22.34% | 6.88% | 19.47% | 4.76% |
D&A For EBITDA | 4.28 | 4.28 | 4.26 | 4.65 | 3.47 | 3.05 |
EBIT | -2.92 | 11.28 | 42.33 | 6.79 | 41.08 | 7.94 |
EBIT Margin | -1.44% | 5.64% | 20.30% | 4.08% | 17.95% | 3.44% |
Effective Tax Rate | - | - | 63.15% | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.