Ying Li International Real Estate Limited (SGX:5DM)
Singapore
· Delayed Price · Currency is SGD 0.0260
+0.0010 (4.00%)
At close: Mar 25, 2025, 5:00 PM SGT
SGX:5DM Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 200.1 | 208.52 | 166.13 | 228.82 | 231.04 | Upgrade
|
| Revenue Growth (YoY) | -4.04% | 25.52% | -27.40% | -0.96% | -35.63% | Upgrade
|
| Cost of Revenue | 37.17 | 68.41 | 47.49 | 70.74 | 92.78 | Upgrade
|
| Gross Profit | 162.93 | 140.1 | 118.64 | 158.08 | 138.25 | Upgrade
|
| Selling, General & Admin | 97.08 | 94.47 | 111.83 | 115.92 | 130.31 | Upgrade
|
| Other Operating Expenses | 56.41 | - | - | - | - | Upgrade
|
| Operating Expenses | 153.49 | 97.78 | 111.85 | 117 | 130.31 | Upgrade
|
| Operating Income | 9.45 | 42.33 | 6.79 | 41.08 | 7.94 | Upgrade
|
| Interest Expense | -147.84 | -156.41 | -138.13 | -134.05 | -150.13 | Upgrade
|
| Interest & Investment Income | 3.16 | 9.87 | 6.76 | 10.92 | 10.64 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.04 | 20.46 | 44.25 | -32.77 | -16.71 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.8 | 28.16 | 114.89 | -2.47 | 46.38 | Upgrade
|
| EBT Excluding Unusual Items | -135.47 | -55.6 | 34.56 | -117.29 | -101.89 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -210 | -411.8 | -148 | -100 | Upgrade
|
| Gain (Loss) on Sale of Assets | -4.39 | 2.88 | 0.04 | - | - | Upgrade
|
| Asset Writedown | -33 | 278.79 | -44.93 | -1.97 | -19 | Upgrade
|
| Legal Settlements | 4.34 | 35.52 | -20.31 | -28.4 | 36.33 | Upgrade
|
| Other Unusual Items | - | -1.67 | -10 | - | - | Upgrade
|
| Pretax Income | -168.52 | 49.92 | -452.44 | -295.66 | -184.56 | Upgrade
|
| Income Tax Expense | 9.89 | 31.53 | -105.77 | -32.38 | 11.3 | Upgrade
|
| Earnings From Continuing Operations | -178.41 | 18.4 | -346.67 | -263.28 | -195.86 | Upgrade
|
| Minority Interest in Earnings | -0.06 | -1.53 | 5.47 | 9.17 | 8.01 | Upgrade
|
| Net Income | -178.47 | 16.87 | -341.2 | -254.11 | -187.85 | Upgrade
|
| Net Income to Common | -178.47 | 16.87 | -341.2 | -254.11 | -187.85 | Upgrade
|
| Shares Outstanding (Basic) | 2,557 | 2,557 | 2,557 | 2,557 | 2,557 | Upgrade
|
| Shares Outstanding (Diluted) | 2,557 | 4,037 | 2,557 | 2,557 | 2,557 | Upgrade
|
| Shares Change (YoY) | -36.66% | 57.88% | - | - | - | Upgrade
|
| EPS (Basic) | -0.07 | 0.01 | -0.13 | -0.10 | -0.07 | Upgrade
|
| EPS (Diluted) | -0.07 | 0.00 | -0.13 | -0.10 | -0.07 | Upgrade
|
| Free Cash Flow | 52.46 | 153.02 | 6.22 | 86.05 | -126.24 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.04 | 0.00 | 0.03 | -0.05 | Upgrade
|
| Gross Margin | 81.43% | 67.19% | 71.41% | 69.08% | 59.84% | Upgrade
|
| Operating Margin | 4.72% | 20.30% | 4.08% | 17.95% | 3.44% | Upgrade
|
| Profit Margin | -89.19% | 8.09% | -205.39% | -111.06% | -81.31% | Upgrade
|
| Free Cash Flow Margin | 26.22% | 73.39% | 3.74% | 37.61% | -54.64% | Upgrade
|
| EBITDA | 13.73 | 46.59 | 11.44 | 44.55 | 10.99 | Upgrade
|
| EBITDA Margin | 6.86% | 22.34% | 6.88% | 19.47% | 4.76% | Upgrade
|
| D&A For EBITDA | 4.28 | 4.26 | 4.65 | 3.47 | 3.05 | Upgrade
|
| EBIT | 9.45 | 42.33 | 6.79 | 41.08 | 7.94 | Upgrade
|
| EBIT Margin | 4.72% | 20.30% | 4.08% | 17.95% | 3.44% | Upgrade
|
| Effective Tax Rate | - | 63.15% | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.