Ying Li International Real Estate Limited (SGX: 5DM)
Singapore flag Singapore · Delayed Price · Currency is SGD
0.0390
+0.0010 (2.63%)
Nov 21, 2024, 9:00 AM SGT

Ying Li International Real Estate Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-47.5216.87-341.2-254.11-187.85-523.43
Upgrade
Depreciation & Amortization
4.254.264.653.473.054.6
Upgrade
Other Amortization
--3.23.796.387.47
Upgrade
Loss (Gain) From Sale of Assets
-4.13-2.88-0.040.25-0.14-
Upgrade
Asset Writedown & Restructuring Costs
-278.79-278.7944.931.9719372.15
Upgrade
Loss (Gain) From Sale of Investments
210210411.8148100138.2
Upgrade
Provision & Write-off of Bad Debts
3.33.30.021.07--
Upgrade
Other Operating Activities
176.55143.05-104.71153.6-20.79-168.76
Upgrade
Change in Accounts Receivable
23.2416.3615.890.06-13.131,143
Upgrade
Change in Inventory
16.2514.330.8618.8376.1881.18
Upgrade
Change in Accounts Payable
15.4226.74-20.858.54-102.65-238.84
Upgrade
Change in Other Net Operating Assets
---7.90.81-5.67-
Upgrade
Operating Cash Flow
118.57153.246.6586.29-125.62815.67
Upgrade
Operating Cash Flow Growth
41.83%2205.79%-92.30%---8.41%
Upgrade
Capital Expenditures
-0.19-0.22-0.43-0.23-0.63-0.93
Upgrade
Sale of Property, Plant & Equipment
0.03-0.400.5-
Upgrade
Cash Acquisitions
------92.16
Upgrade
Investing Cash Flow
8.854.3-0.03-0.23-0.13-93.1
Upgrade
Long-Term Debt Issued
-1,131220.6679.721,255998.16
Upgrade
Total Debt Issued
618.971,131220.6679.721,255998.16
Upgrade
Long-Term Debt Repaid
--1,192-292.53-223.42-1,388-1,466
Upgrade
Total Debt Repaid
-758.98-1,192-292.53-223.42-1,388-1,466
Upgrade
Net Debt Issued (Repaid)
-140.01-61.92-71.86-143.7-132.48-467.4
Upgrade
Other Financing Activities
-143.158.41-180.0225.6110.11-8.34
Upgrade
Financing Cash Flow
-283.11-3.51-251.89-118.1-122.37-475.74
Upgrade
Foreign Exchange Rate Adjustments
-3.830.892.69-1.7113.56-3.19
Upgrade
Net Cash Flow
-159.52154.93-242.58-33.75-234.55243.65
Upgrade
Free Cash Flow
118.38153.026.2286.05-126.24814.74
Upgrade
Free Cash Flow Growth
42.08%2362.17%-92.78%---8.47%
Upgrade
Free Cash Flow Margin
55.61%73.39%3.74%37.61%-54.64%226.99%
Upgrade
Free Cash Flow Per Share
0.050.040.000.03-0.050.32
Upgrade
Cash Interest Paid
130.99148.92134.6130.55139.46179.63
Upgrade
Cash Income Tax Paid
-00.080.21-0.150.44
Upgrade
Levered Free Cash Flow
-33.57-24.07-739.97320.77134.71,030
Upgrade
Unlevered Free Cash Flow
65.3973.68-653.64404.56228.531,137
Upgrade
Change in Net Working Capital
-36.63-43.19665.3-371.85-214.77-1,129
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.