Kingsmen Creatives Ltd. (SGX:5MZ)
Singapore · Delayed Price · Currency is SGD 0.5550
+0.0050 (0.91%)
At close: Feb 27, 2026
Kingsmen Creatives Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 372.54 | 388.43 | 361.49 | 328.36 | 273.18 | |
Revenue Growth (YoY) | -4.09% | 7.46% | 10.09% | 20.20% | -4.80% |
Cost of Revenue | 280.34 | 299.51 | 284.65 | 259.35 | 215.4 |
Gross Profit | 92.2 | 88.93 | 76.84 | 69 | 57.78 |
Selling, General & Admin | 62.71 | 66.31 | 56.71 | 55.36 | 48.5 |
Other Operating Expenses | 11.33 | 10.18 | 11.36 | 8.65 | 8.13 |
Operating Expenses | 77.56 | 82.16 | 75.38 | 66.93 | 61.94 |
Operating Income | 14.65 | 6.77 | 1.46 | 2.08 | -4.16 |
Interest Expense | -0.64 | -1.11 | -1.37 | -1.01 | -0.89 |
Interest & Investment Income | 0.96 | 1.05 | 0.98 | 0.46 | 0.27 |
Earnings From Equity Investments | 0.73 | -0.06 | -0.17 | 0.87 | -1.13 |
Currency Exchange Gain (Loss) | -1.53 | 1.22 | -1.16 | -0.45 | -0.59 |
Other Non Operating Income (Expenses) | 1.98 | 2.27 | 2.29 | 2.18 | 2.13 |
EBT Excluding Unusual Items | 16.14 | 10.14 | 2.02 | 4.12 | -4.38 |
Gain (Loss) on Sale of Investments | - | - | 0.26 | -0.56 | - |
Gain (Loss) on Sale of Assets | 0.02 | 5.33 | 0 | -0.02 | 1.34 |
Asset Writedown | - | -0.23 | -0.03 | -1.01 | -1.07 |
Other Unusual Items | 0.6 | 0.79 | 0.84 | 3.19 | 5.16 |
Pretax Income | 16.77 | 16.03 | 3.09 | 5.72 | 1.05 |
Income Tax Expense | 3.12 | 2.26 | 2.36 | 1.65 | 1.19 |
Earnings From Continuing Operations | 13.65 | 13.76 | 0.73 | 4.07 | -0.14 |
Minority Interest in Earnings | 0.05 | -0.62 | 2.12 | 0.57 | 1.15 |
Net Income | 13.7 | 13.14 | 2.86 | 4.64 | 1 |
Net Income to Common | 13.7 | 13.14 | 2.86 | 4.64 | 1 |
Net Income Growth | 4.23% | 359.89% | -38.39% | 361.85% | - |
Shares Outstanding (Basic) | 202 | 202 | 202 | 202 | 202 |
Shares Outstanding (Diluted) | 202 | 202 | 202 | 202 | 202 |
Shares Change (YoY) | -0.01% | - | - | - | - |
EPS (Basic) | 0.07 | 0.07 | 0.01 | 0.02 | 0.00 |
EPS (Diluted) | 0.07 | 0.07 | 0.01 | 0.02 | 0.00 |
EPS Growth | 4.21% | 361.46% | -38.60% | 361.90% | - |
Free Cash Flow | 27.54 | 5.53 | -0.4 | 2.5 | 5.81 |
Free Cash Flow Per Share | 0.14 | 0.03 | -0.00 | 0.01 | 0.03 |
Dividend Per Share | 0.030 | 0.020 | 0.010 | 0.010 | - |
Dividend Growth | 50.00% | 100.00% | - | - | - |
Gross Margin | 24.75% | 22.89% | 21.26% | 21.02% | 21.15% |
Operating Margin | 3.93% | 1.74% | 0.40% | 0.63% | -1.52% |
Profit Margin | 3.68% | 3.38% | 0.79% | 1.41% | 0.37% |
Free Cash Flow Margin | 7.39% | 1.42% | -0.11% | 0.76% | 2.13% |
EBITDA | 18.34 | 11 | 4.95 | 5.64 | 0.53 |
EBITDA Margin | 4.92% | 2.83% | 1.37% | 1.72% | 0.19% |
D&A For EBITDA | 3.69 | 4.23 | 3.49 | 3.56 | 4.69 |
EBIT | 14.65 | 6.77 | 1.46 | 2.08 | -4.16 |
EBIT Margin | 3.93% | 1.74% | 0.40% | 0.63% | -1.52% |
Effective Tax Rate | 18.60% | 14.13% | 76.27% | 28.80% | 113.54% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.