Kingsmen Creatives Ltd. (SGX: 5MZ)
Singapore flag Singapore · Delayed Price · Currency is SGD
0.275
0.00 (0.00%)
Nov 20, 2024, 9:00 AM SGT

Kingsmen Creatives Income Statement

Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
391.09361.49328.36273.18286.96365.92
Upgrade
Revenue Growth (YoY)
11.82%10.09%20.20%-4.80%-21.58%1.38%
Upgrade
Cost of Revenue
309.34284.65259.35215.4222.11289.89
Upgrade
Gross Profit
81.7576.846957.7864.8576.04
Upgrade
Selling, General & Admin
60.4256.7155.3648.552.5158.8
Upgrade
Other Operating Expenses
11.3911.368.658.139.5113.4
Upgrade
Operating Expenses
79.5975.3866.9361.9473.0375.51
Upgrade
Operating Income
2.161.462.08-4.16-8.190.53
Upgrade
Interest Expense
-1.3-1.37-1.01-0.89-1.17-1.51
Upgrade
Interest & Investment Income
0.990.980.460.270.40.68
Upgrade
Earnings From Equity Investments
-0.01-0.170.87-1.13-2.110.3
Upgrade
Currency Exchange Gain (Loss)
-0.62-1.16-0.45-0.59-0.81-0.41
Upgrade
Other Non Operating Income (Expenses)
2.562.692.182.132.142.77
Upgrade
EBT Excluding Unusual Items
3.772.424.12-4.38-9.742.35
Upgrade
Impairment of Goodwill
------0.06
Upgrade
Gain (Loss) on Sale of Investments
-0.14-0.14-0.56---
Upgrade
Gain (Loss) on Sale of Assets
2.080-0.021.34-0.010.02
Upgrade
Asset Writedown
-0.03-0.03-1.01-1.07-9.73-0.14
Upgrade
Other Unusual Items
0.60.843.195.1610.28-
Upgrade
Pretax Income
6.273.095.721.05-9.192.17
Upgrade
Income Tax Expense
2.252.361.651.190.721.7
Upgrade
Earnings From Continuing Operations
4.020.734.07-0.14-9.910.48
Upgrade
Minority Interest in Earnings
-0.52.120.571.15-1.20.04
Upgrade
Net Income
3.512.864.641-11.120.52
Upgrade
Net Income to Common
3.512.864.641-11.120.52
Upgrade
Net Income Growth
-48.23%-38.39%361.85%---93.65%
Upgrade
Shares Outstanding (Basic)
202202202202202202
Upgrade
Shares Outstanding (Diluted)
202202202202202202
Upgrade
Shares Change (YoY)
----0.21%1.06%
Upgrade
EPS (Basic)
0.020.010.020.00-0.060.00
Upgrade
EPS (Diluted)
0.020.010.020.00-0.060.00
Upgrade
EPS Growth
-48.52%-38.60%361.90%---93.71%
Upgrade
Free Cash Flow
16.17-0.42.55.8117.12-1.36
Upgrade
Free Cash Flow Per Share
0.08-0.000.010.030.08-0.01
Upgrade
Dividend Per Share
0.0100.0100.010--0.010
Upgrade
Dividend Growth
0%0%----60.00%
Upgrade
Gross Margin
20.90%21.26%21.01%21.15%22.60%20.78%
Upgrade
Operating Margin
0.55%0.40%0.63%-1.52%-2.85%0.14%
Upgrade
Profit Margin
0.90%0.79%1.41%0.37%-3.87%0.14%
Upgrade
Free Cash Flow Margin
4.13%-0.11%0.76%2.13%5.97%-0.37%
Upgrade
EBITDA
5.734.955.640.53-2.835.03
Upgrade
EBITDA Margin
1.46%1.37%1.72%0.19%-0.99%1.37%
Upgrade
D&A For EBITDA
3.573.493.564.695.364.5
Upgrade
EBIT
2.161.462.08-4.16-8.190.53
Upgrade
EBIT Margin
0.55%0.40%0.63%-1.52%-2.85%0.14%
Upgrade
Effective Tax Rate
35.95%76.27%28.80%113.54%-77.97%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.