ESR-REIT Ratios and Metrics

Market cap in millions SGD. Fiscal year is January - December.

Millions SGD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,157	2,178	2,053	2,461	2,481	1,935
Market Cap Growth	5.11%	6.11%	-16.58%	-0.84%	28.27%	36.94%
Enterprise Value	4,992	5,002	4,149	4,837	4,961	3,372
Last Close Price	2.68	2.71	2.42	2.73	2.90	3.57
PE Ratio	385.13	388.78	-	-	-	20.45
PS Ratio	4.81	4.85	5.50	6.31	7.12	7.77
PB Ratio	0.84	0.84	0.77	0.89	0.87	1.11
P/OCF Ratio	7.33	7.40	7.58	9.40	12.82	12.66
EV/Sales Ratio	11.12	11.14	11.11	12.40	14.23	13.54
EV/EBIT Ratio	16.55	16.58	17.57	19.45	22.23	20.64
Debt / Equity Ratio	1.10	1.10	1.07	0.78	0.92	0.82
Asset Turnover	0.08	0.08	0.07	0.07	0.08	0.08
Quick Ratio	0.10	0.10	0.57	0.19	0.20	0.11
Current Ratio	0.63	0.63	0.64	0.22	0.36	0.22
Return on Equity (ROE)	2.04%	2.04%	-3.96%	-2.27%	-11.81%	6.31%
Return on Assets (ROA)	3.18%	3.18%	2.66%	2.89%	3.11%	3.13%
Return on Invested Capital (ROIC)	4.87%	4.81%	4.52%	4.79%	5.17%	5.15%
Earnings Yield	0.26%	1.45%	-6.22%	-2.74%	-11.21%	5.25%
Dividend Yield	8.18%	8.09%	8.75%	9.40%	10.35%	8.36%
Payout Ratio	608.89%	608.89%	-	-	-	102.14%
Buyback Yield / Dilution	-3.86%	-3.86%	-3.83%	-27.58%	-53.13%	-8.25%
Total Shareholder Return	4.31%	4.22%	4.92%	-18.19%	-42.79%	0.11%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.