Sinarmas Land Limited (SGX: A26)
Singapore
· Delayed Price · Currency is SGD 0.295
+0.010 (3.51%)
Oct 14, 2024, 4:10 PM SGT
Sinarmas Land Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,509 | 1,341 | 1,243 | 895 | 910.48 | 1,173 | Upgrade
|
| Revenue Growth (YoY) | 13.11% | 7.90% | 38.90% | -1.70% | -22.37% | 35.73% | Upgrade
|
| Cost of Revenue | 525.8 | 486.88 | 336.12 | 350.03 | 337.57 | 419.63 | Upgrade
|
| Gross Profit | 983.51 | 854.44 | 907.01 | 544.97 | 572.91 | 753.24 | Upgrade
|
| Selling, General & Admin | 346.31 | 330.29 | 313.49 | 238.14 | 238.29 | 269.58 | Upgrade
|
| Other Operating Expenses | 105.81 | 47 | -20.27 | -8.41 | -1.92 | -6.1 | Upgrade
|
| Operating Expenses | 452.12 | 377.29 | 293.23 | 229.74 | 236.38 | 263.48 | Upgrade
|
| Operating Income | 531.39 | 477.15 | 613.78 | 315.23 | 336.53 | 489.76 | Upgrade
|
| Interest Expense | -163.32 | -177.26 | -179.58 | -178 | -195.86 | -173.84 | Upgrade
|
| Interest & Investment Income | 73.83 | 67.88 | 42.86 | 51.72 | 75.96 | 69.95 | Upgrade
|
| Earnings From Equity Investments | 96.02 | 108.2 | 32.7 | 32.79 | -45.13 | 14.99 | Upgrade
|
| Currency Exchange Gain (Loss) | -35.25 | -43.69 | -28.09 | 2.25 | 3.24 | -12.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.3 | -1.3 | -1.88 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 501.36 | 430.97 | 479.79 | 224 | 174.74 | 388.85 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | 368.24 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 5.33 | 7.32 | 9 | Upgrade
|
| Gain (Loss) on Sale of Assets | -45.23 | 5.01 | 71.65 | 25.76 | 36.93 | 0.05 | Upgrade
|
| Asset Writedown | - | - | - | -0.01 | -0.05 | - | Upgrade
|
| Other Unusual Items | 0.04 | 0.04 | 0.24 | 15.51 | 1.66 | 2.1 | Upgrade
|
| Pretax Income | 456.17 | 436.02 | 551.67 | 270.6 | 220.59 | 768.25 | Upgrade
|
| Income Tax Expense | 57.48 | 51.08 | 48.94 | 35.17 | 44.66 | 43.86 | Upgrade
|
| Earnings From Continuing Operations | 398.69 | 384.94 | 502.74 | 235.43 | 175.93 | 724.38 | Upgrade
|
| Minority Interest in Earnings | -146.61 | -112.44 | -159.15 | -89.74 | -75.27 | -336.87 | Upgrade
|
| Net Income | 252.08 | 272.5 | 343.59 | 145.7 | 100.66 | 387.52 | Upgrade
|
| Net Income to Common | 252.08 | 272.5 | 343.59 | 145.7 | 100.66 | 387.52 | Upgrade
|
| Net Income Growth | -22.57% | -20.69% | 135.83% | 44.74% | -74.02% | 225.57% | Upgrade
|
| Shares Outstanding (Basic) | 4,255 | 4,255 | 4,255 | 4,255 | 4,255 | 4,256 | Upgrade
|
| Shares Outstanding (Diluted) | 4,255 | 4,255 | 4,255 | 4,255 | 4,255 | 4,256 | Upgrade
|
| Shares Change (YoY) | - | - | - | -0.00% | -0.01% | - | Upgrade
|
| EPS (Basic) | 0.06 | 0.06 | 0.08 | 0.03 | 0.02 | 0.09 | Upgrade
|
| EPS (Diluted) | 0.06 | 0.06 | 0.08 | 0.03 | 0.02 | 0.09 | Upgrade
|
| EPS Growth | -22.57% | -20.69% | 135.83% | 44.75% | -74.02% | 225.56% | Upgrade
|
| Free Cash Flow | 481.18 | 279.71 | 712.25 | 594.61 | 419.54 | 403.96 | Upgrade
|
| Free Cash Flow Per Share | 0.11 | 0.07 | 0.17 | 0.14 | 0.10 | 0.09 | Upgrade
|
| Dividend Per Share | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.004 | Upgrade
|
| Dividend Growth | -42.03% | -42.03% | 53.33% | 0% | -76.32% | 90.00% | Upgrade
|
| Gross Margin | 65.16% | 63.70% | 72.96% | 60.89% | 62.92% | 64.22% | Upgrade
|
| Operating Margin | 35.21% | 35.57% | 49.37% | 35.22% | 36.96% | 41.76% | Upgrade
|
| Profit Margin | 16.70% | 20.32% | 27.64% | 16.28% | 11.06% | 33.04% | Upgrade
|
| Free Cash Flow Margin | 31.88% | 20.85% | 57.29% | 66.44% | 46.08% | 34.44% | Upgrade
|
| EBITDA | 597.42 | 542.09 | 669.93 | 371.23 | 389.85 | 540.36 | Upgrade
|
| EBITDA Margin | 39.58% | 40.41% | 53.89% | 41.48% | 42.82% | 46.07% | Upgrade
|
| D&A For EBITDA | 66.03 | 64.94 | 56.15 | 56 | 53.32 | 50.59 | Upgrade
|
| EBIT | 531.39 | 477.15 | 613.78 | 315.23 | 336.53 | 489.76 | Upgrade
|
| EBIT Margin | 35.21% | 35.57% | 49.37% | 35.22% | 36.96% | 41.76% | Upgrade
|
| Effective Tax Rate | 12.60% | 11.72% | 8.87% | 13.00% | 20.25% | 5.71% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.