Sinarmas Land Limited (SGX: A26)
Singapore flag Singapore · Delayed Price · Currency is SGD
0.310
+0.010 (3.33%)
Nov 13, 2024, 5:06 PM SGT

Sinarmas Land Income Statement

Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
1,5091,3411,243895910.481,173
Upgrade
Revenue Growth (YoY)
13.11%7.90%38.90%-1.70%-22.37%35.73%
Upgrade
Cost of Revenue
525.8486.88336.12350.03337.57419.63
Upgrade
Gross Profit
983.51854.44907.01544.97572.91753.24
Upgrade
Selling, General & Admin
346.31330.29313.49238.14238.29269.58
Upgrade
Other Operating Expenses
105.8147-20.27-8.41-1.92-6.1
Upgrade
Operating Expenses
452.12377.29293.23229.74236.38263.48
Upgrade
Operating Income
531.39477.15613.78315.23336.53489.76
Upgrade
Interest Expense
-163.32-177.26-179.58-178-195.86-173.84
Upgrade
Interest & Investment Income
73.8367.8842.8651.7275.9669.95
Upgrade
Earnings From Equity Investments
96.02108.232.732.79-45.1314.99
Upgrade
Currency Exchange Gain (Loss)
-35.25-43.69-28.092.253.24-12.01
Upgrade
Other Non Operating Income (Expenses)
-1.3-1.3-1.88---
Upgrade
EBT Excluding Unusual Items
501.36430.97479.79224174.74388.85
Upgrade
Merger & Restructuring Charges
-----368.24
Upgrade
Gain (Loss) on Sale of Investments
---5.337.329
Upgrade
Gain (Loss) on Sale of Assets
-45.235.0171.6525.7636.930.05
Upgrade
Asset Writedown
----0.01-0.05-
Upgrade
Other Unusual Items
0.040.040.2415.511.662.1
Upgrade
Pretax Income
456.17436.02551.67270.6220.59768.25
Upgrade
Income Tax Expense
57.4851.0848.9435.1744.6643.86
Upgrade
Earnings From Continuing Operations
398.69384.94502.74235.43175.93724.38
Upgrade
Minority Interest in Earnings
-146.61-112.44-159.15-89.74-75.27-336.87
Upgrade
Net Income
252.08272.5343.59145.7100.66387.52
Upgrade
Net Income to Common
252.08272.5343.59145.7100.66387.52
Upgrade
Net Income Growth
-22.57%-20.69%135.83%44.74%-74.02%225.57%
Upgrade
Shares Outstanding (Basic)
4,2554,2554,2554,2554,2554,256
Upgrade
Shares Outstanding (Diluted)
4,2554,2554,2554,2554,2554,256
Upgrade
Shares Change (YoY)
----0.00%-0.01%-
Upgrade
EPS (Basic)
0.060.060.080.030.020.09
Upgrade
EPS (Diluted)
0.060.060.080.030.020.09
Upgrade
EPS Growth
-22.57%-20.69%135.83%44.75%-74.02%225.56%
Upgrade
Free Cash Flow
481.18279.71712.25594.61419.54403.96
Upgrade
Free Cash Flow Per Share
0.110.070.170.140.100.09
Upgrade
Dividend Per Share
0.0010.0010.0010.0010.0010.004
Upgrade
Dividend Growth
-42.03%-42.03%53.33%0%-76.32%90.00%
Upgrade
Gross Margin
65.16%63.70%72.96%60.89%62.92%64.22%
Upgrade
Operating Margin
35.21%35.57%49.37%35.22%36.96%41.76%
Upgrade
Profit Margin
16.70%20.32%27.64%16.28%11.06%33.04%
Upgrade
Free Cash Flow Margin
31.88%20.85%57.29%66.44%46.08%34.44%
Upgrade
EBITDA
597.42542.09669.93371.23389.85540.36
Upgrade
EBITDA Margin
39.58%40.41%53.89%41.48%42.82%46.07%
Upgrade
D&A For EBITDA
66.0364.9456.155653.3250.59
Upgrade
EBIT
531.39477.15613.78315.23336.53489.76
Upgrade
EBIT Margin
35.21%35.57%49.37%35.22%36.96%41.76%
Upgrade
Effective Tax Rate
12.60%11.72%8.87%13.00%20.25%5.71%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.