Addvalue Technologies Ltd (SGX:A31)

Addvalue Technologies Cash Flow Statement

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Net Income	1.95	0.28	-2.99	-7.96	-6.18
Depreciation & Amortization	0.41	0.38	0.39	0.43	0.41
Other Amortization	0.94	0.6	0.61	0.56	0.5
Loss (Gain) From Sale of Assets	-0.12	-	-	-	-
Asset Writedown & Restructuring Costs	0	-	0.6	0.6	-
Loss (Gain) From Sale of Investments	-	0.02	0.25	-0.25	-
Stock-Based Compensation	-	-	-	0.11	1.61
Provision & Write-off of Bad Debts	0.04	0	-	6	-0.2
Other Operating Activities	0.66	0.45	0.92	1.64	2.14
Change in Accounts Receivable	0.26	-2.07	-0.76	-1.15	0.21
Change in Inventory	-1.9	0.2	-2.44	-0.72	-0.43
Change in Accounts Payable	-0.43	0.83	0.83	0.75	-0.73
Change in Unearned Revenue	1.74	1.12	-0.14	0.43	-0.12
Operating Cash Flow	3.56	1.8	-2.73	0.43	-2.79
Operating Cash Flow Growth	97.83%	-	-	-	-
Capital Expenditures	-0.54	-0.13	-0.27	-0.09	-0.11
Divestitures	0.06	-	-	-	-
Sale (Purchase) of Intangibles	-1.15	-0.78	-1.35	-2.01	-1.69
Other Investing Activities	-	-	0.79	1.86	0.67
Investing Cash Flow	-1.62	-0.9	-0.84	-0.24	-1.13
Long-Term Debt Issued	1.49	3.08	4.03	2.17	3.87
Total Debt Issued	1.49	3.08	4.03	2.17	3.87
Long-Term Debt Repaid	-2.12	-3.02	-4.11	-3.11	-3.33
Total Debt Repaid	-2.12	-3.02	-4.11	-3.11	-3.33
Net Debt Issued (Repaid)	-0.63	0.05	-0.09	-0.95	0.54
Issuance of Common Stock	-	-	3.75	1.69	4.38
Other Financing Activities	-0.34	-0.57	-0.57	-0.58	-0.79
Financing Cash Flow	-0.97	-0.51	3.09	0.16	4.13
Net Cash Flow	0.97	0.38	-0.48	0.36	0.21
Free Cash Flow	3.03	1.67	-3.01	0.34	-2.9
Free Cash Flow Growth	80.98%	-	-	-	-
Free Cash Flow Margin	19.49%	13.09%	-39.85%	6.31%	-108.33%
Free Cash Flow Per Share	0.00	0.00	-0.00	-	-0.00
Cash Interest Paid	0.34	0.57	0.57	0.58	0.79
Levered Free Cash Flow	1.55	0.3	-4.81	-0.1	-4.28
Unlevered Free Cash Flow	1.82	0.69	-4.52	0.69	-3.18
Change in Net Working Capital	-0.26	0.25	2.73	-5.76	1.1

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.