Amara Holdings Limited (SGX: A34)
Singapore
· Delayed Price · Currency is SGD 0.595
0.00 (0.00%)
Sep 12, 2024, 2:57 PM SGT
Amara Holdings Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 119.16 | 114.94 | 93.69 | 66.87 | 61.05 | 105.3 | Upgrade
|
| Other Revenue | 0.9 | 0.71 | 0.47 | 0.21 | 0.04 | 0.1 | Upgrade
|
| Revenue | 120.06 | 115.65 | 94.15 | 67.08 | 61.09 | 105.39 | Upgrade
|
| Revenue Growth (YoY) | 11.64% | 22.83% | 40.35% | 9.81% | -42.04% | 1.27% | Upgrade
|
| Cost of Revenue | 59.68 | 52.92 | 42.69 | 26.94 | 25.79 | 41.05 | Upgrade
|
| Gross Profit | 60.38 | 62.73 | 51.47 | 40.15 | 35.3 | 64.34 | Upgrade
|
| Selling, General & Admin | 2.46 | 2.46 | 1.38 | 1.06 | 1.29 | 3.17 | Upgrade
|
| Other Operating Expenses | 25.01 | 25.1 | 19.6 | 13.11 | 15.39 | 24.83 | Upgrade
|
| Operating Expenses | 35.69 | 35.6 | 30.07 | 24.2 | 27.07 | 39.05 | Upgrade
|
| Operating Income | 24.69 | 27.13 | 21.4 | 15.94 | 8.23 | 25.29 | Upgrade
|
| Interest Expense | -16.87 | -17.31 | -11.9 | -8.31 | -10.74 | -12.57 | Upgrade
|
| Earnings From Equity Investments | -0.57 | -0.75 | -0.55 | -0.17 | 0.07 | -0.02 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.41 | -0.41 | -0.85 | 0.14 | 0.42 | -0.2 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | - | 2.04 | Upgrade
|
| EBT Excluding Unusual Items | 6.85 | 8.66 | 8.1 | 7.61 | -2.02 | 14.53 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.08 | 0.08 | 0.01 | 0.19 | 2.79 | 0.04 | Upgrade
|
| Asset Writedown | -0.55 | 1.92 | 1.22 | -1.01 | -16.57 | 20.28 | Upgrade
|
| Other Unusual Items | - | - | - | 3.17 | 4.71 | - | Upgrade
|
| Pretax Income | 6.38 | 10.66 | 9.32 | 9.95 | -11.1 | 34.84 | Upgrade
|
| Income Tax Expense | 2.81 | 3.48 | 2.87 | 2.4 | 0.35 | 6.67 | Upgrade
|
| Earnings From Continuing Operations | 3.57 | 7.18 | 6.45 | 7.55 | -11.45 | 28.18 | Upgrade
|
| Net Income | 3.57 | 7.18 | 6.45 | 7.55 | -11.45 | 28.18 | Upgrade
|
| Net Income to Common | 3.57 | 7.18 | 6.45 | 7.55 | -11.45 | 28.18 | Upgrade
|
| Net Income Growth | -49.53% | 11.27% | -14.54% | - | - | -11.85% | Upgrade
|
| Shares Outstanding (Basic) | 584 | 575 | 575 | 575 | 575 | 575 | Upgrade
|
| Shares Outstanding (Diluted) | 584 | 575 | 575 | 575 | 575 | 575 | Upgrade
|
| Shares Change (YoY) | -2.40% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.01 | 0.01 | 0.01 | 0.01 | -0.02 | 0.05 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.01 | 0.01 | 0.01 | -0.02 | 0.05 | Upgrade
|
| EPS Growth | -48.29% | 11.26% | -14.55% | - | - | -11.85% | Upgrade
|
| Free Cash Flow | 30.46 | 43.59 | 45.61 | 17.02 | 17.77 | 14.92 | Upgrade
|
| Free Cash Flow Per Share | 0.05 | 0.08 | 0.08 | 0.03 | 0.03 | 0.03 | Upgrade
|
| Dividend Per Share | 0.010 | 0.005 | 0.005 | 0.005 | - | 0.010 | Upgrade
|
| Dividend Growth | 100.00% | 0% | 0% | - | - | 0% | Upgrade
|
| Gross Margin | 50.29% | 54.24% | 54.66% | 59.84% | 57.78% | 61.05% | Upgrade
|
| Operating Margin | 20.57% | 23.45% | 22.72% | 23.77% | 13.47% | 23.99% | Upgrade
|
| Profit Margin | 2.97% | 6.21% | 6.85% | 11.25% | -18.73% | 26.74% | Upgrade
|
| Free Cash Flow Margin | 25.37% | 37.69% | 48.44% | 25.37% | 29.09% | 14.16% | Upgrade
|
| EBITDA | 31.32 | 33.58 | 28.42 | 23.8 | 16.67 | 33.81 | Upgrade
|
| EBITDA Margin | 26.08% | 29.04% | 30.18% | 35.48% | 27.28% | 32.08% | Upgrade
|
| D&A For EBITDA | 6.63 | 6.46 | 7.02 | 7.86 | 8.44 | 8.53 | Upgrade
|
| EBIT | 24.69 | 27.13 | 21.4 | 15.94 | 8.23 | 25.29 | Upgrade
|
| EBIT Margin | 20.57% | 23.45% | 22.72% | 23.77% | 13.47% | 23.99% | Upgrade
|
| Effective Tax Rate | 44.01% | 32.66% | 30.77% | 24.13% | - | 19.13% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.