First Sponsor Group Limited (SGX: ADN)
Singapore flag Singapore · Delayed Price · Currency is SGD
1.050
0.00 (0.00%)
At close: Nov 18, 2024

First Sponsor Group Income Statement

Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
319.91282.93427.49589.17203.94319.16
Upgrade
Revenue Growth (YoY)
-28.61%-33.82%-27.44%188.90%-36.10%15.07%
Upgrade
Cost of Revenue
181.65151.06221.4347.8532.03132.04
Upgrade
Gross Profit
138.26131.87206.09241.32171.91187.12
Upgrade
Selling, General & Admin
64.2665.0260.1946.334.5647.82
Upgrade
Other Operating Expenses
16.1312.31-49.390.76-5.5712.54
Upgrade
Operating Expenses
80.3877.3310.847.0628.9960.36
Upgrade
Operating Income
57.8854.55195.29194.26142.91126.76
Upgrade
Interest Expense
-94.21-81.35-48.43-30.35-26.71-22.93
Upgrade
Interest & Investment Income
56.6153.2536.8620.5423.1223.8
Upgrade
Earnings From Equity Investments
7.22-2.6340.0611.08-12.3771.22
Upgrade
Currency Exchange Gain (Loss)
5.82-----
Upgrade
EBT Excluding Unusual Items
33.3223.82223.78195.53126.95198.85
Upgrade
Merger & Restructuring Charges
------1.32
Upgrade
Impairment of Goodwill
---15.76---
Upgrade
Gain (Loss) on Sale of Investments
4.034.36-1.610.250.08
Upgrade
Gain (Loss) on Sale of Assets
-0.36-0.4615.2320.612.6643.25
Upgrade
Asset Writedown
10.6-0.04-27.42-15.15-4.25-46.66
Upgrade
Other Unusual Items
---0.11---
Upgrade
Pretax Income
47.5827.7195.72202.6125.61194.2
Upgrade
Income Tax Expense
27.3714.6257.8472.3524.528.62
Upgrade
Earnings From Continuing Operations
20.2113.08137.87130.25101.11165.58
Upgrade
Minority Interest in Earnings
-6.37-0.56-6.62-8.782.061.51
Upgrade
Net Income
13.8412.52131.26121.47103.17167.09
Upgrade
Preferred Dividends & Other Adjustments
----2.983.48
Upgrade
Net Income to Common
13.8412.52131.26121.47100.2163.61
Upgrade
Net Income Growth
-80.38%-90.46%8.06%17.73%-38.25%47.86%
Upgrade
Shares Outstanding (Basic)
1,066970923916837756
Upgrade
Shares Outstanding (Diluted)
1,2401,1581,3261,3261,164976
Upgrade
Shares Change (YoY)
0.50%-12.63%-13.95%19.22%29.70%
Upgrade
EPS (Basic)
0.010.010.140.130.120.22
Upgrade
EPS (Diluted)
0.010.010.100.090.090.17
Upgrade
EPS Growth
-80.41%-89.09%8.08%3.30%-48.21%14.00%
Upgrade
Free Cash Flow
-195.71-431.58273.23-160.78153.35120.84
Upgrade
Free Cash Flow Per Share
-0.16-0.370.21-0.120.130.12
Upgrade
Dividend Per Share
0.0420.0420.0380.0350.0310.027
Upgrade
Dividend Growth
10.53%10.53%10.14%11.29%14.81%17.39%
Upgrade
Gross Margin
43.22%46.61%48.21%40.96%84.29%58.63%
Upgrade
Operating Margin
18.09%19.28%45.68%32.97%70.08%39.72%
Upgrade
Profit Margin
4.33%4.43%30.70%20.62%49.13%51.26%
Upgrade
Free Cash Flow Margin
-61.18%-152.54%63.92%-27.29%75.19%37.86%
Upgrade
EBITDA
74.0670.84209.83203.39150.72133.08
Upgrade
EBITDA Margin
23.15%25.04%49.08%34.52%73.90%41.70%
Upgrade
D&A For EBITDA
16.1816.2914.549.137.86.32
Upgrade
EBIT
57.8854.55195.29194.26142.91126.76
Upgrade
EBIT Margin
18.09%19.28%45.68%32.97%70.08%39.72%
Upgrade
Effective Tax Rate
57.52%52.78%29.55%35.71%19.51%14.74%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.