First Sponsor Group Limited (SGX:ADN)
Singapore flag Singapore · Delayed Price · Currency is SGD
1.020
-0.020 (-1.92%)
At close: Mar 28, 2025

First Sponsor Group Cash Flow Statement

Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
93.0212.52131.26121.47103.17
Upgrade
Depreciation & Amortization
18.9620.3418.7113.4412.16
Upgrade
Other Amortization
-4.893.341.944.29
Upgrade
Loss (Gain) From Sale of Assets
-0.090.46-15.23-20.61-2.66
Upgrade
Asset Writedown & Restructuring Costs
-15.22-2.4841.9110.948.56
Upgrade
Loss (Gain) From Sale of Investments
-3.67-1.2727.85-5.25-7.62
Upgrade
Loss (Gain) on Equity Investments
-59.512.63-40.06-11.0812.37
Upgrade
Other Operating Activities
94.5254.02-153.696.9658.08
Upgrade
Change in Accounts Receivable
-11.66-185.98507.31-488.64-118.72
Upgrade
Change in Inventory
-146.56-372.62-168.673.31-114.11
Upgrade
Change in Accounts Payable
-19.45-32.2878.6139.89-88.07
Upgrade
Change in Unearned Revenue
-25.9546.36-150.82-187.15318.04
Upgrade
Change in Other Net Operating Assets
100.0162.014.83285.19-15.65
Upgrade
Operating Cash Flow
24.4-397.5285.42-152.91169.85
Upgrade
Operating Cash Flow Growth
----7.28%
Upgrade
Capital Expenditures
-10.5-34.08-12.18-7.87-16.5
Upgrade
Sale of Property, Plant & Equipment
2.970.7823.994.0910.05
Upgrade
Cash Acquisitions
0.01-6.8-241.87-32.74
Upgrade
Divestitures
-4.13-05.06
Upgrade
Investment in Securities
-146.28-125.49-479.01-9.17-247.85
Upgrade
Other Investing Activities
48.1849.5231.81-24.5541.86
Upgrade
Investing Cash Flow
-105.62-105.21-487.57-189.37-240.1
Upgrade
Short-Term Debt Issued
0.7545.19230.33214.41102.81
Upgrade
Long-Term Debt Issued
2,1342,0581,3671,0071,374
Upgrade
Total Debt Issued
2,1342,1041,5981,2221,477
Upgrade
Short-Term Debt Repaid
-13.99-6.71--5.18-6.99
Upgrade
Long-Term Debt Repaid
-2,154-1,805-1,383-947.41-1,251
Upgrade
Total Debt Repaid
-2,168-1,812-1,383-952.59-1,258
Upgrade
Net Debt Issued (Repaid)
-33.83292215.15269.21219.52
Upgrade
Issuance of Common Stock
25.19234.663.578.269.77
Upgrade
Repurchase of Common Stock
-----4.14
Upgrade
Common Dividends Paid
-47.29-35.11-31.87-28.39-25.83
Upgrade
Other Financing Activities
-95.52-76.42-36.72-27.6319.72
Upgrade
Financing Cash Flow
92.54415.13150.13221.45219.03
Upgrade
Foreign Exchange Rate Adjustments
-1.35-4.89-21.68-11.5114.14
Upgrade
Net Cash Flow
9.97-92.46-73.7-132.34162.92
Upgrade
Free Cash Flow
13.9-431.58273.23-160.78153.35
Upgrade
Free Cash Flow Growth
----26.90%
Upgrade
Free Cash Flow Margin
4.38%-152.54%63.91%-27.29%75.20%
Upgrade
Free Cash Flow Per Share
0.01-0.370.21-0.120.13
Upgrade
Cash Interest Paid
93.0188.0749.5239.5533
Upgrade
Cash Income Tax Paid
10.655.2985.934.1127.33
Upgrade
Levered Free Cash Flow
-274.09-512.77380.69-224.85165.13
Upgrade
Unlevered Free Cash Flow
-214.82-466.82407.62-207.82177.53
Upgrade
Change in Net Working Capital
215.97487.17-279.04334.8-92.55
Upgrade
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.