First Sponsor Group Ratios and Metrics

Market cap in millions SGD. Fiscal year is January - December.

Millions SGD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,152	1,163	1,242	1,353	1,183	1,289
Market Cap Growth	-14.18%	-6.36%	-8.21%	14.44%	-8.27%	7.79%
Enterprise Value	2,634	2,562	2,668	2,650	1,734	2,398
Last Close Price	1.02	1.03	1.05	1.12	1.14	1.22
PE Ratio	-	-	13.35	108.07	9.01	10.61
Forward PE	-	11.97	11.97	11.97	12.56	14.14
PS Ratio	3.95	3.99	3.91	4.78	2.77	2.19
PB Ratio	0.50	0.51	0.52	0.65	0.61	0.65
P/TBV Ratio	0.53	0.53	0.55	0.69	0.66	0.69
P/FCF Ratio	24.41	24.65	89.34	-	4.33	-
P/OCF Ratio	17.05	17.21	50.90	-	4.14	-
EV/Sales Ratio	9.03	8.78	8.40	9.37	4.06	4.07
EV/EBITDA Ratio	-	-	20.98	37.42	8.26	11.79
EV/EBIT Ratio	-	-	23.79	48.59	8.88	12.35
EV/FCF Ratio	55.80	54.28	191.90	-	6.35	-
Debt / Equity Ratio	0.67	0.67	0.60	0.67	0.59	0.61
Debt / EBITDA Ratio	-	-	10.90	18.61	5.31	5.79
Debt / FCF Ratio	32.50	32.50	102.80	-	4.16	-
Net Debt / Equity Ratio	0.60	0.60	0.52	0.56	0.45	0.43
Net Debt / EBITDA Ratio	-15.46	-15.46	9.76	16.60	4.13	4.22
Net Debt / FCF Ratio	29.10	29.10	89.30	-2.72	3.17	-5.34
Asset Turnover	0.06	0.06	0.07	0.06	0.10	0.15
Inventory Turnover	0.14	0.14	0.15	0.14	0.27	0.56
Quick Ratio	0.59	0.59	0.72	0.63	0.60	1.01
Current Ratio	1.95	1.95	1.79	1.53	1.33	1.59
Return on Equity (ROE)	-3.54%	-3.54%	4.02%	0.65%	7.06%	6.99%
Return on Assets (ROA)	-1.38%	-1.38%	1.47%	0.76%	2.83%	3.14%
Return on Invested Capital (ROIC)	-2.95%	-2.97%	2.60%	0.85%	4.89%	5.07%
Return on Capital Employed (ROCE)	-2.80%	-2.80%	3.10%	1.70%	6.50%	6.40%
Earnings Yield	-6.84%	-6.77%	7.49%	0.92%	11.10%	9.42%
FCF Yield	4.10%	4.06%	1.12%	-31.89%	23.11%	-12.47%
Dividend Yield	4.70%	4.65%	4.42%	3.74%	3.33%	2.83%
Payout Ratio	-	-	50.84%	280.36%	24.28%	23.37%
Buyback Yield / Dilution	4.57%	4.57%	-2.15%	12.63%	-0.82%	-13.95%
Total Shareholder Return	9.27%	9.22%	2.27%	16.37%	2.50%	-11.12%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.