First Sponsor Group Limited (SGX:ADN)

First Sponsor Group Ratios and Metrics

Market cap in millions SGD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 9, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,163	1,242	1,353	1,183	1,289	1,196
Market Cap Growth	4.05%	-8.21%	14.44%	-8.27%	7.79%	8.22%
Enterprise Value	2,562	2,668	2,650	1,734	2,398	1,610
Last Close Price	1.03	1.05	1.12	1.14	1.22	1.11
PE Ratio	12.35	13.35	108.07	9.01	10.61	11.94
Forward PE	-	11.97	11.97	12.56	14.14	4.88
PS Ratio	3.90	3.91	4.78	2.77	2.19	5.86
PB Ratio	0.50	0.52	0.65	0.61	0.65	0.68
P/TBV Ratio	0.52	0.55	0.69	0.66	0.69	0.72
P/FCF Ratio	85.22	89.34	-	4.33	-	7.80
P/OCF Ratio	44.13	50.90	-	4.14	-	7.04
EV/Sales Ratio	8.58	8.40	9.37	4.06	4.07	7.89
EV/EBITDA Ratio	12.65	20.98	37.42	8.26	11.79	10.68
EV/EBIT Ratio	13.94	23.79	48.59	8.88	12.35	11.27
EV/FCF Ratio	187.67	191.90	-	6.35	-	10.50
Debt / Equity Ratio	0.62	0.60	0.67	0.59	0.61	0.49
Debt / EBITDA Ratio	11.80	10.90	18.61	5.31	5.79	5.55
Debt / FCF Ratio	105.68	102.80	-	4.16	-	5.62
Asset Turnover	0.06	0.07	0.06	0.10	0.15	0.07
Inventory Turnover	0.14	0.15	0.14	0.27	0.56	0.07
Quick Ratio	0.41	0.72	0.63	0.60	1.01	1.12
Current Ratio	1.34	1.79	1.53	1.33	1.59	1.73
Return on Equity (ROE)	4.57%	4.02%	0.65%	7.06%	6.99%	6.04%
Return on Assets (ROA)	1.34%	1.47%	0.76%	2.83%	3.14%	2.89%
Return on Capital (ROIC)	1.75%	1.93%	1.04%	3.91%	4.19%	3.59%
Return on Capital Employed (ROCE)	3.10%	3.10%	1.70%	6.50%	6.40%	5.60%
Earnings Yield	8.10%	7.49%	0.92%	11.10%	9.42%	8.63%
FCF Yield	1.17%	1.12%	-31.89%	23.11%	-12.47%	12.82%
Dividend Yield	4.51%	4.42%	3.74%	3.33%	2.83%	2.79%
Payout Ratio	52.47%	50.84%	280.36%	24.28%	23.37%	25.04%
Buyback Yield / Dilution	8.94%	-2.15%	12.63%	-0.82%	-13.95%	-19.22%
Total Shareholder Return	13.50%	2.27%	16.37%	2.50%	-11.12%	-16.43%

Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.