First Sponsor Group Limited (SGX: ADN)

First Sponsor Group Ratios and Metrics

Market cap in millions SGD. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Nov 15, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	1,186	1,353	1,183	1,289	1,196	1,105
Market Cap Growth	6.16%	14.44%	-8.27%	7.79%	8.22%	33.05%
Enterprise Value	2,612	2,650	1,734	2,398	1,610	1,675
Last Close Price	1.05	1.17	1.20	1.27	1.16	1.21
PE Ratio	93.71	108.75	12.08	13.90	13.13	7.05
Forward PE	-	11.97	12.56	14.14	8.84	6.48
PS Ratio	3.50	4.78	2.77	2.19	5.86	3.46
PB Ratio	0.60	0.65	0.61	0.65	0.68	0.69
P/TBV Ratio	0.63	0.69	0.66	0.69	0.72	0.70
P/FCF Ratio	-	-	4.33	-	7.80	9.15
P/OCF Ratio	-	-	4.14	-	7.04	6.98
EV/Sales Ratio	8.16	9.37	4.06	4.07	7.89	5.25
EV/EBITDA Ratio	30.61	37.42	8.26	11.79	10.68	12.59
EV/EBIT Ratio	40.12	48.59	8.88	12.35	11.26	13.22
EV/FCF Ratio	-13.35	-	6.35	-	10.50	13.86
Debt / Equity Ratio	0.73	0.67	0.59	0.61	0.49	0.48
Debt / EBITDA Ratio	19.47	18.61	5.31	5.79	5.55	5.60
Debt / FCF Ratio	-	-	4.16	-	5.62	6.35
Asset Turnover	0.07	0.06	0.10	0.15	0.07	0.12
Inventory Turnover	0.16	0.14	0.27	0.56	0.07	0.35
Quick Ratio	0.58	0.63	0.59	1.02	1.12	0.95
Current Ratio	1.43	1.53	1.33	1.59	1.72	1.58
Return on Equity (ROE)	1.02%	0.65%	7.06%	6.99%	6.04%	11.33%
Return on Assets (ROA)	0.78%	0.76%	2.82%	3.14%	2.89%	3.08%
Return on Capital (ROIC)	1.05%	1.04%	3.91%	4.19%	3.59%	3.61%
Earnings Yield	1.07%	0.93%	11.10%	9.42%	8.63%	15.12%
FCF Yield	-16.51%	-31.89%	23.11%	-12.47%	12.82%	10.93%
Dividend Yield	4.00%	3.58%	3.18%	2.71%	2.66%	2.24%
Payout Ratio	325.29%	280.36%	24.28%	23.37%	25.04%	13.50%
Buyback Yield / Dilution	-0.50%	12.63%	-0.82%	-13.95%	-19.22%	-29.70%
Total Shareholder Return	3.50%	16.20%	2.36%	-11.24%	-16.56%	-27.47%

Source: S&P Capital IQ. Standard template. Financial Sources.