First Sponsor Group Limited (SGX:ADN)

First Sponsor Group Ratios and Metrics

Market cap in millions SGD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 19, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,197	1,242	1,353	1,183	1,289	1,196
Market Cap Growth	-8.21%	-8.21%	14.44%	-8.27%	7.79%	8.22%
Enterprise Value	2,544	2,668	2,650	1,734	2,398	1,610
Last Close Price	1.06	1.06	1.13	1.16	1.23	1.12
PE Ratio	13.49	13.35	108.07	9.01	10.61	11.94
Forward PE	-	11.97	11.97	12.56	14.14	4.88
PS Ratio	3.77	3.91	4.78	2.77	2.19	5.86
PB Ratio	0.50	0.52	0.65	0.61	0.65	0.68
P/TBV Ratio	0.53	0.55	0.69	0.66	0.69	0.72
P/FCF Ratio	86.09	89.34	-	4.33	-	7.80
P/OCF Ratio	49.05	50.90	-	4.14	-	7.04
EV/Sales Ratio	8.01	8.40	9.37	4.06	4.07	7.89
EV/EBITDA Ratio	13.34	20.98	37.42	8.26	11.79	10.68
EV/EBIT Ratio	14.82	23.79	48.59	8.88	12.35	11.27
EV/FCF Ratio	182.97	191.90	-	6.35	-	10.50
Debt / Equity Ratio	0.60	0.60	0.67	0.59	0.61	0.49
Debt / EBITDA Ratio	10.90	10.90	18.61	5.31	5.79	5.55
Debt / FCF Ratio	102.80	102.80	-	4.16	-	5.62
Asset Turnover	0.07	0.07	0.06	0.10	0.15	0.07
Inventory Turnover	0.15	0.15	0.14	0.27	0.56	0.07
Quick Ratio	0.72	0.72	0.63	0.60	1.01	1.12
Current Ratio	1.79	1.79	1.53	1.33	1.59	1.73
Return on Equity (ROE)	4.02%	4.02%	0.65%	7.06%	6.99%	6.04%
Return on Assets (ROA)	1.47%	1.47%	0.76%	2.83%	3.14%	2.89%
Return on Capital (ROIC)	1.93%	1.93%	1.04%	3.91%	4.19%	3.59%
Return on Capital Employed (ROCE)	3.10%	3.10%	1.70%	6.50%	6.40%	5.60%
Earnings Yield	7.77%	7.49%	0.92%	11.10%	9.42%	8.63%
FCF Yield	1.16%	1.12%	-31.89%	23.11%	-12.47%	12.82%
Dividend Yield	4.39%	4.38%	3.70%	3.29%	2.80%	2.76%
Payout Ratio	50.84%	50.84%	280.36%	24.28%	23.37%	25.04%
Buyback Yield / Dilution	-2.15%	-2.15%	12.63%	-0.82%	-13.95%	-19.22%
Total Shareholder Return	2.23%	2.22%	16.33%	2.47%	-11.15%	-16.46%

Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.