First Sponsor Group Limited (SGX:ADN)

Singapore flag Singapore · Delayed Price · Currency is SGD
1.050
+0.010 (0.96%)
At close: Aug 4, 2025

Heartland Financial USA Statistics

Total Valuation

SGX:ADN has a market cap or net worth of SGD 1.19 billion. The enterprise value is 2.58 billion.

Market Cap1.19B
Enterprise Value 2.58B

Important Dates

The last earnings date was Friday, July 25, 2025.

Earnings Date Jul 25, 2025
Ex-Dividend Date Aug 15, 2025

Share Statistics

SGX:ADN has 1.13 billion shares outstanding. The number of shares has decreased by -8.94% in one year.

Current Share Class 1.13B
Shares Outstanding 1.13B
Shares Change (YoY) -8.94%
Shares Change (QoQ) +0.09%
Owned by Insiders (%) 4.29%
Owned by Institutions (%) 0.14%
Float 135.96M

Valuation Ratios

The trailing PE ratio is 12.59.

PE Ratio 12.59
Forward PE n/a
PS Ratio 3.97
PB Ratio 0.51
P/TBV Ratio 0.53
P/FCF Ratio 86.87
P/OCF Ratio 44.99
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 12.76, with an EV/FCF ratio of 189.33.

EV / Earnings 27.43
EV / Sales 8.65
EV / EBITDA 12.76
EV / EBIT 14.06
EV / FCF 189.33

Financial Position

The company has a current ratio of 1.34, with a Debt / Equity ratio of 0.62.

Current Ratio 1.34
Quick Ratio 0.41
Debt / Equity 0.62
Debt / EBITDA 11.80
Debt / FCF 105.68
Interest Coverage 1.16

Financial Efficiency

Return on equity (ROE) is 4.57% and return on invested capital (ROIC) is 1.75%.

Return on Equity (ROE) 4.57%
Return on Assets (ROA) 1.34%
Return on Invested Capital (ROIC) 1.75%
Return on Capital Employed (ROCE) 3.10%
Revenue Per Employee 582,018
Profits Per Employee 183,632
Employee Count 513
Asset Turnover 0.06
Inventory Turnover 0.14

Taxes

In the past 12 months, SGX:ADN has paid 12.23 million in taxes.

Income Tax 12.23M
Effective Tax Rate 10.75%

Stock Price Statistics

The stock price has decreased by -1.87% in the last 52 weeks. The beta is 0.07, so SGX:ADN's price volatility has been lower than the market average.

Beta (5Y) 0.07
52-Week Price Change -1.87%
50-Day Moving Average 1.04
200-Day Moving Average 1.08
Relative Strength Index (RSI) 53.05
Average Volume (20 Days) 6,255

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SGX:ADN had revenue of SGD 298.58 million and earned 94.20 million in profits. Earnings per share was 0.08.

Revenue298.58M
Gross Profit 120.95M
Operating Income 103.49M
Pretax Income 113.69M
Net Income 94.20M
EBITDA 118.25M
EBIT 103.49M
Earnings Per Share (EPS) 0.08
Full Income Statement

Balance Sheet

The company has 153.03 million in cash and 1.44 billion in debt, giving a net cash position of -1.29 billion or -1.14 per share.

Cash & Cash Equivalents 153.03M
Total Debt 1.44B
Net Cash -1.29B
Net Cash Per Share -1.14
Equity (Book Value) 2.34B
Book Value Per Share 1.76
Working Capital 517.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 26.36 million and capital expenditures -12.71 million, giving a free cash flow of 13.65 million.

Operating Cash Flow 26.36M
Capital Expenditures -12.71M
Free Cash Flow 13.65M
FCF Per Share 0.01
Full Cash Flow Statement

Margins

Gross margin is 40.51%, with operating and profit margins of 34.66% and 33.52%.

Gross Margin 40.51%
Operating Margin 34.66%
Pretax Margin 38.08%
Profit Margin 33.52%
EBITDA Margin 39.60%
EBIT Margin 34.66%
FCF Margin 4.57%

Dividends & Yields

This stock pays an annual dividend of 0.05, which amounts to a dividend yield of 4.43%.

Dividend Per Share 0.05
Dividend Yield 4.43%
Dividend Growth (YoY) 10.71%
Years of Dividend Growth 7
Payout Ratio 52.47%
Buyback Yield 8.94%
Shareholder Yield 13.37%
Earnings Yield 7.94%
FCF Yield 1.15%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on April 11, 2018. It was a forward split with a ratio of 1.1.

Last Split Date Apr 11, 2018
Split Type Forward
Split Ratio 1.1

Scores

SGX:ADN has an Altman Z-Score of 0.96 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.96
Piotroski F-Score 4