iFAST Corporation Ltd. (SGX: AIY)
Singapore flag Singapore · Delayed Price · Currency is SGD
7.21
+0.06 (0.84%)
Nov 14, 2024, 1:26 PM SGT

iFAST Corporation Cash Flow Statement

Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
60.828.276.4230.6321.159.51
Upgrade
Depreciation & Amortization
16.7512.9511.259.849.068.04
Upgrade
Other Amortization
10.5710.519.568.576.785.16
Upgrade
Loss (Gain) From Sale of Assets
-0-0.010-0-0
Upgrade
Asset Writedown & Restructuring Costs
0.130.080.010.0400
Upgrade
Loss (Gain) From Sale of Investments
-4.74-2.235.071.13-0.58-1.25
Upgrade
Loss (Gain) on Equity Investments
0.01-0.25-0.330.310.380.01
Upgrade
Stock-Based Compensation
12.6212.0610.595.923.273.08
Upgrade
Provision & Write-off of Bad Debts
--0.01---
Upgrade
Other Operating Activities
9.853.27-2.2-0.521.39-0.34
Upgrade
Change in Accounts Receivable
-229.33-88.43-14.8847.64-80.75-19.31
Upgrade
Change in Accounts Payable
45.8914.62-8.943.9110.8-
Upgrade
Change in Unearned Revenue
110.6331.549.4-57.4970.0414.47
Upgrade
Change in Other Net Operating Assets
563.98251.0621.43-3.450.02-
Upgrade
Operating Cash Flow
597.16273.4547.446.5341.5619.38
Upgrade
Operating Cash Flow Growth
213.13%476.91%1.86%11.96%114.45%9.96%
Upgrade
Capital Expenditures
-9-6.56-2.7-5.88-2.55-2.37
Upgrade
Sale of Property, Plant & Equipment
-00.0400-0
Upgrade
Cash Acquisitions
-6.86-49.53---
Upgrade
Sale (Purchase) of Intangibles
-13.99-15.3-12.3-13.69-9.68-9.74
Upgrade
Investment in Securities
-299.47-44.55-51.18-0.711.683.73
Upgrade
Other Investing Activities
-0.1-0.160.040.030.040.04
Upgrade
Investing Cash Flow
-329.42-66.53-16.61-20.24-10.5-8.34
Upgrade
Short-Term Debt Issued
-39.4212.215-3.81
Upgrade
Total Debt Issued
162.539.4212.215-3.81
Upgrade
Short-Term Debt Repaid
--17.14--5-3.81-37.07
Upgrade
Long-Term Debt Repaid
--9.21-8.32-7.3-7.01-5.89
Upgrade
Total Debt Repaid
-78.18-26.35-8.32-12.3-10.81-42.96
Upgrade
Net Debt Issued (Repaid)
84.3213.073.89-7.3-10.81-39.16
Upgrade
Issuance of Common Stock
0.320.11105.150.60.80.21
Upgrade
Repurchase of Common Stock
-2.7-0.84-2.39--0.48-
Upgrade
Common Dividends Paid
-16.36-14.18-14.06-12.18-8.68-8.46
Upgrade
Other Financing Activities
---1.67---
Upgrade
Financing Cash Flow
65.59-1.8590.91-18.88-19.18-47.4
Upgrade
Foreign Exchange Rate Adjustments
7.43.61-14.670.24-0.25-0.13
Upgrade
Net Cash Flow
340.72208.68107.037.6611.63-36.49
Upgrade
Free Cash Flow
588.16266.8944.740.6639.0217.01
Upgrade
Free Cash Flow Growth
218.07%497.09%9.94%4.21%129.42%13.23%
Upgrade
Free Cash Flow Margin
162.91%104.03%21.40%18.74%22.96%13.56%
Upgrade
Free Cash Flow Per Share
1.920.880.150.140.140.06
Upgrade
Cash Interest Paid
1.260.790.450.560.811.35
Upgrade
Cash Income Tax Paid
6.25.76.995.182.341.73
Upgrade
Levered Free Cash Flow
567.06260.77114.0926.525.523.15
Upgrade
Unlevered Free Cash Flow
582.61265.53114.8426.8526.033.94
Upgrade
Change in Net Working Capital
-502.85-224.58-87.841.26-3.766.05
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.