Broadway Industrial Group Limited (SGX: B69)
0.175
0.00 (0.00%)
Sep 12, 2024, 3:36 PM SGT
Broadway Industrial Group Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Revenue | 297.6 | 258.67 | 352.31 | 471.41 | 400.67 | 306.65 | Upgrade
|
Revenue Growth (YoY) | -1.23% | -26.58% | -25.26% | 17.65% | 30.66% | -20.18% | Upgrade
|
Cost of Revenue | 272 | 244.65 | 331.03 | 436.87 | 372.95 | 296.09 | Upgrade
|
Gross Profit | 25.6 | 14.02 | 21.28 | 34.54 | 27.72 | 10.56 | Upgrade
|
Selling, General & Admin | 10.27 | 9.66 | 10.47 | 17.25 | 12.93 | 16.09 | Upgrade
|
Research & Development | - | - | - | 0.59 | 0.68 | - | Upgrade
|
Other Operating Expenses | 0.06 | 0.01 | 0.34 | 0.19 | 3.78 | 12.24 | Upgrade
|
Operating Expenses | 10.33 | 9.67 | 10.8 | 18.03 | 17.39 | 28.33 | Upgrade
|
Operating Income | 15.27 | 4.35 | 10.47 | 16.51 | 10.33 | -17.77 | Upgrade
|
Interest Expense | -0.7 | -0.67 | -0.57 | -0.76 | -1.01 | -0 | Upgrade
|
Interest & Investment Income | 0.93 | 0.54 | 0.02 | 0.04 | 0.02 | 0.01 | Upgrade
|
Currency Exchange Gain (Loss) | 0.34 | -0.21 | -0.67 | 0.71 | - | -0.44 | Upgrade
|
Other Non Operating Income (Expenses) | -0.39 | -0.39 | 1.56 | 2.06 | 4.26 | 1.47 | Upgrade
|
EBT Excluding Unusual Items | 15.45 | 3.63 | 10.81 | 18.55 | 13.61 | -16.73 | Upgrade
|
Merger & Restructuring Charges | -0.84 | -0.91 | -2.47 | -0.91 | - | -0.9 | Upgrade
|
Impairment of Goodwill | - | - | - | -2.37 | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | -0.36 | -0.13 | -0.03 | -0.01 | - | - | Upgrade
|
Asset Writedown | - | - | - | - | - | -0.05 | Upgrade
|
Pretax Income | 14.25 | 2.59 | 8.46 | 15.26 | 13.61 | -17.68 | Upgrade
|
Income Tax Expense | 1.79 | -0.35 | 1.05 | 0.83 | 0.04 | 3.81 | Upgrade
|
Earnings From Continuing Operations | 12.46 | 2.94 | 7.41 | 14.43 | 13.57 | -21.48 | Upgrade
|
Earnings From Discontinued Operations | -0.14 | -0.56 | -1.71 | - | - | - | Upgrade
|
Net Income to Company | 12.32 | 2.38 | 5.7 | 14.43 | 13.57 | -21.48 | Upgrade
|
Minority Interest in Earnings | 0.72 | 0.71 | 0.58 | 0.84 | 0.55 | 0.11 | Upgrade
|
Net Income | 13.04 | 3.09 | 6.28 | 15.27 | 14.11 | -21.37 | Upgrade
|
Net Income to Common | 13.04 | 3.09 | 6.28 | 15.27 | 14.11 | -21.37 | Upgrade
|
Net Income Growth | 571.52% | -50.86% | -58.88% | 8.19% | - | - | Upgrade
|
Shares Outstanding (Basic) | 455 | 455 | 455 | 467 | 468 | 469 | Upgrade
|
Shares Outstanding (Diluted) | 455 | 455 | 455 | 467 | 468 | 469 | Upgrade
|
Shares Change (YoY) | -0.08% | -0.16% | -2.41% | -0.38% | -0.14% | -0.38% | Upgrade
|
EPS (Basic) | 0.03 | 0.01 | 0.01 | 0.03 | 0.03 | -0.05 | Upgrade
|
EPS (Diluted) | 0.03 | 0.01 | 0.01 | 0.03 | 0.03 | -0.05 | Upgrade
|
EPS Growth | 576.17% | -50.78% | -57.84% | 20.66% | - | - | Upgrade
|
Free Cash Flow | 2.28 | 11.52 | 14.58 | 7.38 | 38.68 | 11.44 | Upgrade
|
Free Cash Flow Per Share | 0.01 | 0.03 | 0.03 | 0.02 | 0.08 | 0.02 | Upgrade
|
Dividend Per Share | 0.010 | 0.005 | - | 0.010 | - | - | Upgrade
|
Gross Margin | 8.60% | 5.42% | 6.04% | 7.33% | 6.92% | 3.44% | Upgrade
|
Operating Margin | 5.13% | 1.68% | 2.97% | 3.50% | 2.58% | -5.79% | Upgrade
|
Profit Margin | 4.38% | 1.19% | 1.78% | 3.24% | 3.52% | -6.97% | Upgrade
|
Free Cash Flow Margin | 0.77% | 4.45% | 4.14% | 1.57% | 9.65% | 3.73% | Upgrade
|
EBITDA | 24.11 | 13.95 | 21.91 | 28.31 | 23.72 | -4.37 | Upgrade
|
EBITDA Margin | 8.10% | 5.39% | 6.22% | 6.01% | 5.92% | -1.42% | Upgrade
|
D&A For EBITDA | 8.84 | 9.6 | 11.44 | 11.81 | 13.39 | 13.4 | Upgrade
|
EBIT | 15.27 | 4.35 | 10.47 | 16.51 | 10.33 | -17.77 | Upgrade
|
EBIT Margin | 5.13% | 1.68% | 2.97% | 3.50% | 2.58% | -5.79% | Upgrade
|
Effective Tax Rate | 12.54% | - | 12.44% | 5.43% | 0.30% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.