Broadway Industrial Group Limited (SGX: B69)
Singapore flag Singapore · Delayed Price · Currency is SGD
0.196
-0.001 (-0.51%)
Nov 20, 2024, 9:00 AM SGT

Broadway Industrial Group Cash Flow Statement

Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
13.043.096.2815.2714.11-21.37
Upgrade
Depreciation & Amortization
10.7111.5713.213.3915.1115.25
Upgrade
Loss (Gain) From Sale of Assets
0.40.160.050.01-0.050.06
Upgrade
Asset Writedown & Restructuring Costs
---2.370.10.03
Upgrade
Loss (Gain) From Sale of Investments
0.050.05----
Upgrade
Stock-Based Compensation
0.18---0.01-0-0.01
Upgrade
Provision & Write-off of Bad Debts
----0.03-0.10.69
Upgrade
Other Operating Activities
1.781.032.540.55-3.97.65
Upgrade
Change in Accounts Receivable
-79.45-49.0858.79-24.27-8.6221.56
Upgrade
Change in Inventory
-7.616.3511.93-11.38.34-17.98
Upgrade
Change in Accounts Payable
66.3546.3-71.6116.7917.419.31
Upgrade
Change in Other Net Operating Assets
0.73-0.38-0.150.25-0.060.77
Upgrade
Operating Cash Flow
6.0218.5219.3213.0342.3418.11
Upgrade
Operating Cash Flow Growth
-57.94%-4.13%48.33%-69.24%133.76%-
Upgrade
Capital Expenditures
-3.74-7-4.74-5.64-3.66-6.67
Upgrade
Sale of Property, Plant & Equipment
0.460.470.140.130.380.01
Upgrade
Cash Acquisitions
-----0.14-
Upgrade
Divestitures
0.130.130.54---0.05
Upgrade
Other Investing Activities
0.590.540.03-0.010.020.04
Upgrade
Investing Cash Flow
-2.56-5.86-4.05-5.53-3.4-6.69
Upgrade
Long-Term Debt Issued
-7.666.0612.67115.16259.44
Upgrade
Long-Term Debt Repaid
--12.81-12.31-16.26-131.44-273.57
Upgrade
Net Debt Issued (Repaid)
4.21-5.15-6.25-3.6-16.28-14.13
Upgrade
Repurchase of Common Stock
---0.73-1.93--0.04
Upgrade
Common Dividends Paid
-2.27--2.28-2.34--
Upgrade
Other Financing Activities
-2.61-2.58-1.83-1.12-1.18-1.97
Upgrade
Financing Cash Flow
-0.67-7.72-13.36-8.99-17.46-16.15
Upgrade
Foreign Exchange Rate Adjustments
-0.36-0.41-0.390.17-1.211.92
Upgrade
Net Cash Flow
2.434.531.52-1.3320.27-2.81
Upgrade
Free Cash Flow
2.2811.5214.587.3838.6811.44
Upgrade
Free Cash Flow Growth
-73.83%-20.96%97.49%-80.92%238.18%-
Upgrade
Free Cash Flow Margin
0.77%4.45%4.14%1.57%9.65%3.73%
Upgrade
Free Cash Flow Per Share
0.010.030.030.020.080.02
Upgrade
Cash Interest Paid
2.62.571.661.131.181.97
Upgrade
Cash Income Tax Paid
0.990.381.10.673.90.24
Upgrade
Levered Free Cash Flow
-2.269.5512.31-0.929.6336.74
Upgrade
Unlevered Free Cash Flow
-1.829.9712.67-0.4330.2636.74
Upgrade
Change in Net Working Capital
18.52-2.662.3318.48-12.36-39.27
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.