Powermatic Data Systems Limited (SGX:BCY)

Powermatic Data Systems Income Statement

Financials in millions SGD. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	14.36	28.1	30.92	27.92	26.25
Revenue Growth (YoY)	-48.90%	-9.13%	10.72%	6.37%	20.66%
Cost of Revenue	7.72	13.18	16.01	15	13.73
Gross Profit	6.63	14.92	14.91	12.92	12.53
Selling, General & Admin	4.5	4.24	4.43	4.63	3.91
Other Operating Expenses	-0.24	-0.95	-0.83	-0.92	-0.85
Operating Expenses	4.27	3.29	3.6	3.71	3.07
Operating Income	2.37	11.63	11.31	9.22	9.46
Interest Expense	-0.01	-0.01	-0.01	-0	-0.01
Interest & Investment Income	1.42	1.38	0.79	0.23	0.53
Currency Exchange Gain (Loss)	-0.07	-0.07	-0.49	0.25	-1.2
Other Non Operating Income (Expenses)	0.05	0.01	0.03	0.06	0.33
EBT Excluding Unusual Items	3.76	12.94	11.63	9.76	9.12
Gain (Loss) on Sale of Investments	0.04	-0.02	-0.03	-0.01	0.02
Gain (Loss) on Sale of Assets	-0.01	-0.81	-	-	-0.06
Asset Writedown	-	-5.84	-	-	-
Pretax Income	3.79	6.28	11.6	9.75	9.08
Income Tax Expense	0.55	2.09	2.11	1.58	1.66
Net Income	3.25	4.18	9.49	8.17	7.42
Net Income to Common	3.25	4.18	9.49	8.17	7.42
Net Income Growth	-22.41%	-55.89%	16.12%	10.14%	-15.05%
Shares Outstanding (Basic)	35	35	35	35	35
Shares Outstanding (Diluted)	35	35	35	35	35
EPS (Basic)	0.09	0.12	0.27	0.23	0.21
EPS (Diluted)	0.09	0.12	0.27	0.23	0.21
EPS Growth	-22.39%	-55.90%	16.10%	10.14%	-15.05%
Free Cash Flow	6.74	6.01	10.14	7.17	7.27
Free Cash Flow Per Share	0.19	0.17	0.29	0.20	0.21
Dividend Per Share	0.050	0.050	0.050	0.100	0.050
Dividend Growth	-	-	-50.00%	100.00%	-
Gross Margin	46.20%	53.11%	48.23%	46.28%	47.71%
Operating Margin	16.50%	41.40%	36.57%	33.01%	36.03%
Profit Margin	22.62%	14.90%	30.69%	29.26%	28.26%
Free Cash Flow Margin	46.94%	21.39%	32.80%	25.67%	27.69%
EBITDA	2.82	12.28	11.95	9.88	10.09
EBITDA Margin	19.62%	43.70%	38.65%	35.38%	38.45%
D&A For EBITDA	0.45	0.65	0.64	0.66	0.64
EBIT	2.37	11.63	11.31	9.22	9.46
EBIT Margin	16.50%	41.40%	36.57%	33.01%	36.03%
Effective Tax Rate	14.42%	33.31%	18.18%	16.16%	18.25%

Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.