BRC Asia Limited (SGX:BEC)

BRC Asia Income Statement

Financials in millions SGD. Fiscal year is October - September.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Revenue	1,553	1,481	1,627	1,699	1,169
Revenue Growth (YoY)	4.84%	-8.95%	-4.25%	45.41%	90.84%
Cost of Revenue	1,393	1,328	1,488	1,546	1,087
Gross Profit	159.7	153.8	139.05	153.72	82.13
Selling, General & Admin	43.2	40.42	31.83	36.2	24.17
Other Operating Expenses	5.18	7.25	8.87	10.26	6.48
Operating Expenses	47.65	47.6	42.43	46.9	33.35
Operating Income	112.05	106.2	96.62	106.81	48.78
Interest Expense	-7.39	-11.27	-12.85	-7.17	-4.7
Interest & Investment Income	3.36	3.71	3.74	1.83	1.33
Earnings From Equity Investments	0.45	-1.14	-6.98	2.7	1.95
Currency Exchange Gain (Loss)	-1.49	-5.07	4.44	-	5.97
Other Non Operating Income (Expenses)	5.12	0.32	0.76	0.39	1.72
EBT Excluding Unusual Items	112.1	92.75	85.72	104.57	55.06
Gain (Loss) on Sale of Investments	0.4	17.68	-	-	-
Gain (Loss) on Sale of Assets	-	0.13	-	-	-
Other Unusual Items	0.08	0.19	0.03	1.43	3.25
Pretax Income	112.6	111.18	91.22	107.43	58.37
Income Tax Expense	18.46	17.63	15.47	17.22	11.35
Earnings From Continuing Operations	94.14	93.54	75.75	90.22	47.03
Net Income to Company	94.14	93.54	75.75	90.22	47.03
Minority Interest in Earnings	0.16	-	-	-	-
Net Income	94.3	93.54	75.75	90.22	47.03
Net Income to Common	94.3	93.54	75.75	90.22	47.03
Net Income Growth	0.81%	23.49%	-16.04%	91.84%	131.06%
Shares Outstanding (Basic)	274	274	274	273	240
Shares Outstanding (Diluted)	274	274	274	273	240
Shares Change (YoY)	-	-	0.44%	13.76%	2.91%
EPS (Basic)	0.34	0.34	0.28	0.33	0.20
EPS (Diluted)	0.34	0.34	0.28	0.33	0.20
EPS Growth	0.81%	23.49%	-16.40%	68.65%	124.52%
Free Cash Flow	116.43	202.38	156.26	46.05	-128.1
Free Cash Flow Per Share	0.42	0.74	0.57	0.17	-0.53
Dividend Per Share	0.130	0.140	0.105	0.120	0.080
Dividend Growth	-7.14%	33.33%	-12.50%	50.00%	300.00%
Gross Margin	10.28%	10.38%	8.55%	9.05%	7.03%
Operating Margin	7.22%	7.17%	5.94%	6.29%	4.17%
Profit Margin	6.07%	6.31%	4.66%	5.31%	4.02%
Free Cash Flow Margin	7.50%	13.66%	9.60%	2.71%	-10.96%
EBITDA	124.36	118.19	108.77	118.7	60.95
EBITDA Margin	8.01%	7.98%	6.69%	6.98%	5.21%
D&A For EBITDA	12.31	11.99	12.15	11.89	12.16
EBIT	112.05	106.2	96.62	106.81	48.78
EBIT Margin	7.22%	7.17%	5.94%	6.29%	4.17%
Effective Tax Rate	16.40%	15.86%	16.96%	16.03%	19.44%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.