BRC Asia Limited (SGX: BEC)
Singapore flag Singapore · Delayed Price · Currency is SGD
2.390
+0.020 (0.84%)
Nov 21, 2024, 5:04 PM SGT

BRC Asia Cash Flow Statement

Millions SGD. Fiscal year is Oct - Sep.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Mar '24 Sep '23 Sep '22 Sep '21 Sep '20 Sep '19 2018 - 2014
Net Income
88.0475.7590.2247.0320.3531.56
Upgrade
Depreciation & Amortization
19.4118.4317.7317.9919.0316.01
Upgrade
Loss (Gain) From Sale of Assets
-0.130.10.420.03-0.20.28
Upgrade
Asset Writedown & Restructuring Costs
0.010.1800.1102.12
Upgrade
Loss (Gain) on Equity Investments
7.716.98-2.7-1.9514.090.85
Upgrade
Provision & Write-off of Bad Debts
6.255.472.444.156.33.85
Upgrade
Other Operating Activities
-16.99-19.33-4.7551.811.33-0.45
Upgrade
Change in Accounts Receivable
-0.843.36-36.2-71.6295.23-15.71
Upgrade
Change in Inventory
-21.6145.6517.03-231.94-4.9737.79
Upgrade
Change in Accounts Payable
-14.341.2-19.3426-22.579.63
Upgrade
Change in Other Net Operating Assets
-12.83-18.26-15.8932.24-6.5-6.64
Upgrade
Operating Cash Flow
54.73159.5348.96-126.16122.179.29
Upgrade
Operating Cash Flow Growth
-71.21%225.82%--53.99%-
Upgrade
Capital Expenditures
-3.29-3.27-2.91-1.94-2.54-2.3
Upgrade
Sale of Property, Plant & Equipment
0.140.020.030.040.80.16
Upgrade
Investment in Securities
---0.44--
Upgrade
Other Investing Activities
5.395.911.50.330.33-9.18
Upgrade
Investing Cash Flow
2.252.66-1.38-1.13-1.41-11.31
Upgrade
Short-Term Debt Issued
--53.91233--
Upgrade
Long-Term Debt Issued
---1261.8767.29
Upgrade
Total Debt Issued
--53.9124561.8767.29
Upgrade
Short-Term Debt Repaid
--48.5--20-130.96-15.06
Upgrade
Long-Term Debt Repaid
--33.46-31.95-73.95-18.02-83.84
Upgrade
Total Debt Repaid
2.47-81.96-31.95-93.95-148.98-98.9
Upgrade
Net Debt Issued (Repaid)
2.47-81.9621.96151.04-87.11-31.61
Upgrade
Issuance of Common Stock
--45.914.2--
Upgrade
Common Dividends Paid
-16.46-16.46-27.44-14.6-11.67-2.33
Upgrade
Other Financing Activities
-12.42-12.14-6.63-5.05-6.05-9.41
Upgrade
Financing Cash Flow
-42.87-127.0222.82135.86-111.83-43.35
Upgrade
Foreign Exchange Rate Adjustments
1.38-5.121.21-0.04-0.210.07
Upgrade
Net Cash Flow
15.4830.0571.68.538.6624.7
Upgrade
Free Cash Flow
51.44156.2646.05-128.1119.5677
Upgrade
Free Cash Flow Growth
-72.31%239.33%--55.29%-
Upgrade
Free Cash Flow Margin
3.08%9.60%2.71%-10.96%19.52%8.43%
Upgrade
Free Cash Flow Per Share
0.190.570.17-0.530.510.33
Upgrade
Cash Interest Paid
12.4212.146.524.66.059.41
Upgrade
Cash Income Tax Paid
15.7517.9117.019.515.622.7
Upgrade
Levered Free Cash Flow
15.64122.1620.4-144.79107.7456.04
Upgrade
Unlevered Free Cash Flow
23.83130.1924.88-141.85111.9762.03
Upgrade
Change in Net Working Capital
63.18-54.6456.69188.39-71.82-18.42
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.