JB Foods Income Statement

Financials in millions USD. Fiscal year is April - March.

Millions USD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	1,617	1,326	595.79	509.63	448.76	417.75
Revenue Growth (YoY)	135.38%	122.56%	16.91%	13.56%	7.42%	18.51%
Cost of Revenue	1,413	1,243	555.46	461.48	422.68	373.92
Gross Profit	203.79	83.41	40.32	48.15	26.09	43.83
Selling, General & Admin	32.2	26.44	20.16	21.39	16.33	14.49
Operating Expenses	32.2	26.44	20.16	21.39	16.33	14.49
Operating Income	171.59	56.97	20.16	26.76	9.76	29.34
Interest Expense	-27.14	-28.05	-15.47	-6.67	-3.69	-4.91
Interest & Investment Income	0.22	0.21	0.17	0.11	0.09	0.13
Currency Exchange Gain (Loss)	-2.37	-3.57	-5.72	-1.93	-2.19	-4.56
Other Non Operating Income (Expenses)	18.34	-0.14	2.33	0.77	1.42	2.64
EBT Excluding Unusual Items	160.62	25.41	1.47	19.04	5.39	22.65
Gain (Loss) on Sale of Assets	-0.03	-0.03	-0.01	-0.31	12.79	-0
Asset Writedown	-0	-0	-0.01	-0.01	-0.02	-0.17
Pretax Income	160.59	25.37	1.46	19.28	18.35	22.48
Income Tax Expense	30.78	6.87	-0.44	2.6	4.5	3.07
Earnings From Continuing Operations	129.8	18.5	1.9	16.68	13.85	19.41
Net Income	129.8	18.5	1.9	16.68	13.85	19.41
Net Income to Common	129.8	18.5	1.9	16.68	13.85	19.41
Net Income Growth	723.27%	876.30%	-88.64%	20.46%	-28.63%	-26.00%
Shares Outstanding (Basic)	325	303	303	303	303	303
Shares Outstanding (Diluted)	325	303	303	303	303	303
Shares Change (YoY)	7.14%	-	-	-	-	-
EPS (Basic)	0.40	0.06	0.01	0.06	0.05	0.06
EPS (Diluted)	0.40	0.06	0.01	0.06	0.05	0.06
EPS Growth	668.40%	876.29%	-88.64%	20.46%	-28.63%	-26.00%
Free Cash Flow	76.4	93.79	-65.88	36.43	-32.65	13
Free Cash Flow Per Share	0.23	0.31	-0.22	0.12	-0.11	0.04
Dividend Per Share	0.013	0.013	0.002	0.013	0.011	0.015
Dividend Growth	784.15%	784.22%	-88.71%	20.65%	-26.47%	-27.32%
Gross Margin	12.61%	6.29%	6.77%	9.45%	5.81%	10.49%
Operating Margin	10.61%	4.30%	3.38%	5.25%	2.18%	7.02%
Profit Margin	8.03%	1.40%	0.32%	3.27%	3.09%	4.64%
Free Cash Flow Margin	4.73%	7.07%	-11.06%	7.15%	-7.28%	3.11%
EBITDA	178.44	63.79	26.82	33.34	16.31	35.72
EBITDA Margin	11.04%	4.81%	4.50%	6.54%	3.63%	8.55%
D&A For EBITDA	6.86	6.83	6.66	6.58	6.55	6.38
EBIT	171.59	56.97	20.16	26.76	9.76	29.34
EBIT Margin	10.61%	4.30%	3.38%	5.25%	2.18%	7.02%
Effective Tax Rate	19.17%	27.08%	-	13.46%	24.53%	13.66%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.