Beng Kuang Marine Limited (SGX: BEZ)
Singapore
· Delayed Price · Currency is SGD 0.205
-0.005 (-2.38%)
Sep 12, 2024, 4:34 PM SGT
Beng Kuang Marine Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 107.23 | 79.16 | 59.13 | 51.31 | 42.67 | 58.36 | Upgrade
|
| Revenue Growth (YoY) | 77.11% | 33.87% | 15.24% | 20.27% | -26.89% | 5.50% | Upgrade
|
| Cost of Revenue | 69.45 | 54.25 | 46.61 | 39.41 | 44.25 | 48.45 | Upgrade
|
| Gross Profit | 37.78 | 24.91 | 12.52 | 11.9 | -1.58 | 9.91 | Upgrade
|
| Selling, General & Admin | 21.27 | 16.66 | 14.28 | 12.54 | 10.4 | 12.25 | Upgrade
|
| Operating Expenses | 21.27 | 16.66 | 14.28 | 12.54 | 10.4 | 12.25 | Upgrade
|
| Operating Income | 16.51 | 8.25 | -1.76 | -0.63 | -11.98 | -2.35 | Upgrade
|
| Interest Expense | -1.31 | -1.8 | -1.7 | -1.78 | -1.97 | -2.06 | Upgrade
|
| Interest & Investment Income | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.28 | -0.59 | 0.41 | -0.02 | -0.86 | -0.54 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.25 | -0.95 | -0.53 | 0.26 | 3.78 | 0.75 | Upgrade
|
| EBT Excluding Unusual Items | 15.26 | 4.92 | -3.58 | -2.17 | -11.02 | -4.18 | Upgrade
|
| Impairment of Goodwill | - | - | -0.06 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 11.29 | 5.78 | -0.08 | -0.05 | 0.47 | 0.55 | Upgrade
|
| Asset Writedown | -0.01 | -0.02 | -0.49 | -0.35 | -9.27 | -0.13 | Upgrade
|
| Other Unusual Items | 0.14 | 0.14 | -1.33 | 1.34 | 0.1 | - | Upgrade
|
| Pretax Income | 26.68 | 10.82 | -5.55 | -1.23 | -19.72 | -3.76 | Upgrade
|
| Income Tax Expense | 4.88 | 2.9 | 1.48 | 0.93 | 0.2 | 0.35 | Upgrade
|
| Earnings From Continuing Operations | 21.79 | 7.92 | -7.03 | -2.16 | -19.92 | -4.11 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -16.64 | -14.64 | - | 3.61 | Upgrade
|
| Net Income to Company | 21.79 | 7.92 | -23.67 | -16.8 | -19.92 | -0.5 | Upgrade
|
| Minority Interest in Earnings | -8.95 | -4.49 | 1.84 | 3.58 | 4.52 | 0.51 | Upgrade
|
| Net Income | 12.84 | 3.42 | -21.83 | -13.23 | -15.4 | 0 | Upgrade
|
| Net Income to Common | 12.84 | 3.42 | -21.83 | -13.23 | -15.4 | 0 | Upgrade
|
| Shares Outstanding (Basic) | 200 | 199 | 199 | 152 | 135 | 135 | Upgrade
|
| Shares Outstanding (Diluted) | 200 | 199 | 199 | 152 | 135 | 135 | Upgrade
|
| Shares Change (YoY) | 0.15% | - | 31.40% | 12.30% | - | - | Upgrade
|
| EPS (Basic) | 0.06 | 0.02 | -0.11 | -0.09 | -0.11 | 0.00 | Upgrade
|
| EPS (Diluted) | 0.06 | 0.02 | -0.11 | -0.09 | -0.11 | 0.00 | Upgrade
|
| Free Cash Flow | 4.72 | 3.22 | 6.91 | 2.57 | 4.23 | 6.54 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.02 | 0.03 | 0.02 | 0.03 | 0.05 | Upgrade
|
| Gross Margin | 35.23% | 31.47% | 21.17% | 23.20% | -3.70% | 16.97% | Upgrade
|
| Operating Margin | 15.40% | 10.42% | -2.98% | -1.24% | -28.07% | -4.02% | Upgrade
|
| Profit Margin | 11.98% | 4.33% | -36.91% | -25.78% | -36.08% | 0.01% | Upgrade
|
| Free Cash Flow Margin | 4.40% | 4.07% | 11.69% | 5.00% | 9.91% | 11.21% | Upgrade
|
| EBITDA | 18.23 | 10.16 | 1.98 | 4.21 | -6.53 | 3.19 | Upgrade
|
| EBITDA Margin | 17.00% | 12.84% | 3.35% | 8.20% | -15.29% | 5.46% | Upgrade
|
| D&A For EBITDA | 1.71 | 1.91 | 3.74 | 4.84 | 5.45 | 5.53 | Upgrade
|
| EBIT | 16.51 | 8.25 | -1.76 | -0.63 | -11.98 | -2.35 | Upgrade
|
| EBIT Margin | 15.40% | 10.42% | -2.98% | -1.24% | -28.07% | -4.02% | Upgrade
|
| Effective Tax Rate | 18.31% | 26.81% | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.