China Mining International Limited (SGX: BHD)
Singapore
· Delayed Price · Currency is SGD 0.0550
+0.0080 (17.02%)
Oct 11, 2024, 9:00 AM SGT
BHD Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1.64 | 8.49 | 34.49 | 8.21 | 3.16 | 5.03 | Upgrade
|
| Revenue Growth (YoY) | -93.99% | -75.38% | 320.26% | 160.04% | -37.26% | -87.91% | Upgrade
|
| Cost of Revenue | 10.72 | 16.82 | 23.76 | 8.99 | 2.72 | 5.7 | Upgrade
|
| Gross Profit | -9.08 | -8.33 | 10.73 | -0.78 | 0.44 | -0.67 | Upgrade
|
| Selling, General & Admin | 12.12 | 16.09 | 18.29 | 13.51 | 15.06 | 23.42 | Upgrade
|
| Operating Expenses | 13.09 | 16.55 | 19.24 | 9.08 | 12.99 | 21.61 | Upgrade
|
| Operating Income | -22.17 | -24.88 | -8.52 | -9.86 | -12.55 | -22.28 | Upgrade
|
| Interest Expense | -1.7 | -1.83 | -1.79 | -0.08 | -0.22 | -0.14 | Upgrade
|
| Interest & Investment Income | 0.11 | 0.1 | 0.02 | 0.26 | 0.18 | 0.38 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | -0.04 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.05 | -0.05 | 0.13 | -0.03 | -0.68 | -0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -56.32 | -56.53 | 0.66 | -0.06 | 1.01 | 0.25 | Upgrade
|
| EBT Excluding Unusual Items | -80.13 | -83.19 | -9.5 | -9.77 | -12.26 | -21.84 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.08 | 0.08 | 0.15 | -1.61 | -3.09 | 1.15 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.05 | -0.05 | -0.02 | - | - | 0.28 | Upgrade
|
| Asset Writedown | 0.34 | - | - | - | - | -2.93 | Upgrade
|
| Other Unusual Items | - | - | - | 39.48 | - | - | Upgrade
|
| Pretax Income | -78.23 | -81.2 | -7.96 | 28.11 | -15.35 | -23.34 | Upgrade
|
| Income Tax Expense | 0.22 | 0.3 | -0.51 | 0.87 | 0.36 | 0.04 | Upgrade
|
| Earnings From Continuing Operations | -78.45 | -81.49 | -7.45 | 27.24 | -15.71 | -23.38 | Upgrade
|
| Earnings From Discontinued Operations | -3.04 | -3.04 | -0.13 | - | - | - | Upgrade
|
| Net Income to Company | -81.49 | -84.53 | -7.58 | 27.24 | -15.71 | -23.38 | Upgrade
|
| Minority Interest in Earnings | 28.79 | 29.23 | -0.88 | - | - | - | Upgrade
|
| Net Income | -52.7 | -55.3 | -8.46 | 27.24 | -15.71 | -23.38 | Upgrade
|
| Net Income to Common | -52.7 | -55.3 | -8.46 | 27.24 | -15.71 | -23.38 | Upgrade
|
| Shares Outstanding (Basic) | 408 | 408 | 386 | 182 | 157 | 147 | Upgrade
|
| Shares Outstanding (Diluted) | 408 | 408 | 386 | 182 | 157 | 147 | Upgrade
|
| Shares Change (YoY) | 2.71% | 5.61% | 112.03% | 16.10% | 6.98% | - | Upgrade
|
| EPS (Basic) | -0.13 | -0.14 | -0.02 | 0.15 | -0.10 | -0.16 | Upgrade
|
| EPS (Diluted) | -0.13 | -0.14 | -0.02 | 0.15 | -0.10 | -0.16 | Upgrade
|
| Free Cash Flow | -7.25 | -4.11 | -7.41 | 35.59 | 10.36 | -14.48 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | -0.01 | -0.02 | 0.20 | 0.07 | -0.10 | Upgrade
|
| Gross Margin | - | -98.09% | 31.11% | -9.48% | 13.85% | -13.30% | Upgrade
|
| Operating Margin | -1354.89% | -292.92% | -24.69% | -120.12% | -397.59% | -443.00% | Upgrade
|
| Profit Margin | -3221.33% | -651.22% | -24.51% | 331.92% | -497.66% | -464.83% | Upgrade
|
| Free Cash Flow Margin | -443.34% | -48.39% | -21.48% | 433.61% | 328.30% | -287.89% | Upgrade
|
| EBITDA | -13.84 | -17.43 | -1.92 | -9.65 | -12.17 | -20.18 | Upgrade
|
| EBITDA Margin | - | -205.23% | -5.55% | -117.52% | - | - | Upgrade
|
| D&A For EBITDA | 8.33 | 7.45 | 6.6 | 0.21 | 0.38 | 2.1 | Upgrade
|
| EBIT | -22.17 | -24.88 | -8.52 | -9.86 | -12.55 | -22.28 | Upgrade
|
| EBIT Margin | - | -292.92% | -24.69% | -120.12% | - | - | Upgrade
|
| Effective Tax Rate | - | - | - | 3.09% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.