Ellipsiz Ltd (SGX:BIX)
Singapore · Delayed Price · Currency is SGD 0.2850
0.00 (0.00%)
Sep 12, 2025, 2:40 PM SGT
Ellipsiz Income Statement
Financials in millions SGD. Fiscal year is July - June.
Millions SGD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| 57.76 | 55.06 | 59.14 | 55.6 | 54.51 | Upgrade | |
Revenue Growth (YoY) | 4.89% | -6.90% | 6.38% | 1.99% | 0.51% | Upgrade |
Cost of Revenue | 45.51 | 43.5 | 47.48 | 43.45 | 42.37 | Upgrade |
Gross Profit | 12.24 | 11.56 | 11.67 | 12.15 | 12.15 | Upgrade |
Selling, General & Admin | 12.3 | 12.84 | 12.87 | 11.74 | 11.66 | Upgrade |
Other Operating Expenses | -0.17 | -0.9 | -0.26 | -0.26 | -1 | Upgrade |
Operating Expenses | 12.14 | 12.23 | 12.65 | 11.48 | 10.67 | Upgrade |
Operating Income | 0.11 | -0.67 | -0.98 | 0.67 | 1.48 | Upgrade |
Interest Expense | -0.07 | -0.05 | -0.03 | -0.03 | -0.04 | Upgrade |
Interest & Investment Income | 2.02 | 2.06 | 1.7 | 0.91 | 0.29 | Upgrade |
Earnings From Equity Investments | - | -0.01 | -0.05 | 0.11 | 3.43 | Upgrade |
Currency Exchange Gain (Loss) | -0.48 | 0.09 | 0.34 | 0.19 | -0.88 | Upgrade |
EBT Excluding Unusual Items | 1.58 | 1.42 | 0.99 | 1.85 | 4.28 | Upgrade |
Impairment of Goodwill | - | -5.78 | - | - | -0.21 | Upgrade |
Gain (Loss) on Sale of Investments | 0.08 | - | -0.32 | - | -2.78 | Upgrade |
Gain (Loss) on Sale of Assets | - | 0 | 0.02 | 0.02 | 0.28 | Upgrade |
Asset Writedown | 0.06 | -0.7 | 0.43 | 1.92 | 2.79 | Upgrade |
Other Unusual Items | 0 | -0 | - | 0.01 | - | Upgrade |
Pretax Income | 1.73 | -5.06 | 1.12 | 3.8 | 4.37 | Upgrade |
Income Tax Expense | 0.68 | 0.42 | 0.42 | 0.61 | 0.63 | Upgrade |
Earnings From Continuing Operations | 1.05 | -5.48 | 0.7 | 3.19 | 3.74 | Upgrade |
Earnings From Discontinued Operations | 1.69 | - | - | - | - | Upgrade |
Net Income to Company | 2.75 | -5.48 | 0.7 | 3.19 | 3.74 | Upgrade |
Minority Interest in Earnings | 0.89 | 1.64 | 1.35 | -0.44 | -0.69 | Upgrade |
Net Income | 3.63 | -3.84 | 2.05 | 2.75 | 3.05 | Upgrade |
Net Income to Common | 3.63 | -3.84 | 2.05 | 2.75 | 3.05 | Upgrade |
Net Income Growth | - | - | -25.55% | -9.80% | - | Upgrade |
Shares Outstanding (Basic) | 166 | 166 | 167 | 167 | 167 | Upgrade |
Shares Outstanding (Diluted) | 166 | 166 | 167 | 167 | 167 | Upgrade |
Shares Change (YoY) | -0.22% | -0.23% | -0.04% | - | -0.21% | Upgrade |
EPS (Basic) | 0.02 | -0.02 | 0.01 | 0.02 | 0.02 | Upgrade |
EPS (Diluted) | 0.02 | -0.02 | 0.01 | 0.02 | 0.02 | Upgrade |
EPS Growth | - | - | -25.52% | -9.80% | - | Upgrade |
Free Cash Flow | -3.5 | -0.07 | -0.49 | 3.96 | -0.55 | Upgrade |
Free Cash Flow Per Share | -0.02 | - | -0.00 | 0.02 | -0.00 | Upgrade |
Dividend Per Share | 0.010 | 0.010 | 0.010 | 0.010 | 0.025 | Upgrade |
Dividend Growth | - | - | - | -60.00% | 400.00% | Upgrade |
Gross Margin | 21.20% | 20.99% | 19.73% | 21.85% | 22.28% | Upgrade |
Operating Margin | 0.19% | -1.21% | -1.65% | 1.20% | 2.72% | Upgrade |
Profit Margin | 6.29% | -6.98% | 3.46% | 4.95% | 5.59% | Upgrade |
Free Cash Flow Margin | -6.05% | -0.12% | -0.83% | 7.13% | -1.00% | Upgrade |
EBITDA | 0.8 | -0.02 | -0.37 | 1.29 | 2.1 | Upgrade |
EBITDA Margin | 1.39% | -0.03% | -0.62% | 2.32% | 3.85% | Upgrade |
D&A For EBITDA | 0.7 | 0.65 | 0.61 | 0.62 | 0.62 | Upgrade |
EBIT | 0.11 | -0.67 | -0.98 | 0.67 | 1.48 | Upgrade |
EBIT Margin | 0.19% | -1.21% | -1.65% | 1.20% | 2.72% | Upgrade |
Effective Tax Rate | 39.09% | - | 37.40% | 16.15% | 14.34% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.