Sin Heng Heavy Machinery Limited (SGX:BKA)
0.5750
0.00 (0.00%)
At close: Mar 28, 2025, 5:00 PM SGT
Sin Heng Heavy Machinery Cash Flow Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Net Income | 6.27 | 8 | 3.65 | 3.77 | 1.2 | Upgrade
|
Depreciation & Amortization | 6.2 | 6.72 | 7.09 | 7.8 | 8.35 | Upgrade
|
Loss (Gain) From Sale of Assets | -0.33 | -1.29 | -0.42 | 0 | -0.01 | Upgrade
|
Asset Writedown & Restructuring Costs | 0.04 | 0.09 | - | - | 0 | Upgrade
|
Loss (Gain) From Sale of Investments | 0.08 | 0.28 | -0.15 | 0.06 | 0.21 | Upgrade
|
Provision & Write-off of Bad Debts | - | 0.09 | - | -0.38 | -0.23 | Upgrade
|
Other Operating Activities | -3.37 | -18.16 | -21.07 | -12.07 | -6.62 | Upgrade
|
Change in Accounts Receivable | -2.09 | -2.75 | -1.13 | 14.9 | -0.05 | Upgrade
|
Change in Inventory | 4.92 | 15.16 | 4.72 | 12.57 | 11.3 | Upgrade
|
Change in Accounts Payable | -0.17 | 0.06 | 0.26 | -0.22 | -0.33 | Upgrade
|
Change in Other Net Operating Assets | 0.37 | 2.53 | -1.11 | 0.56 | 0.25 | Upgrade
|
Operating Cash Flow | 11.9 | 10.72 | -8.16 | 26.98 | 14.06 | Upgrade
|
Operating Cash Flow Growth | 11.02% | - | - | 91.92% | -28.45% | Upgrade
|
Capital Expenditures | -0.45 | -5.58 | -0.31 | -0.07 | -0.14 | Upgrade
|
Sale of Property, Plant & Equipment | 0.35 | 5.85 | 0.45 | 0.2 | 0.13 | Upgrade
|
Sale (Purchase) of Intangibles | -1.29 | - | - | - | - | Upgrade
|
Investment in Securities | 0.01 | 1.3 | - | -1.8 | - | Upgrade
|
Other Investing Activities | -17.82 | 1.12 | 0.34 | 0.15 | 0.33 | Upgrade
|
Investing Cash Flow | -19.19 | 2.69 | 0.48 | -1.51 | 0.31 | Upgrade
|
Short-Term Debt Issued | - | - | 1.14 | - | - | Upgrade
|
Long-Term Debt Issued | - | 3.33 | 3.36 | - | - | Upgrade
|
Total Debt Issued | - | 3.33 | 4.5 | - | - | Upgrade
|
Short-Term Debt Repaid | - | -1.14 | - | - | - | Upgrade
|
Long-Term Debt Repaid | -2.91 | -2.88 | -0.89 | -3.8 | -6.41 | Upgrade
|
Total Debt Repaid | -2.91 | -4.01 | -0.89 | -3.8 | -6.41 | Upgrade
|
Net Debt Issued (Repaid) | -2.91 | -0.69 | 3.61 | -3.8 | -6.41 | Upgrade
|
Repurchase of Common Stock | -0.47 | -1.75 | - | -0.24 | - | Upgrade
|
Common Dividends Paid | -5.49 | -1.13 | -1.13 | -0.57 | - | Upgrade
|
Other Financing Activities | -0.19 | -0.18 | -0.06 | -0.18 | -0.47 | Upgrade
|
Financing Cash Flow | -9.06 | -6.58 | -2.13 | -9.92 | -6.88 | Upgrade
|
Foreign Exchange Rate Adjustments | 0.43 | -0.24 | -0.16 | -0.15 | 0.05 | Upgrade
|
Net Cash Flow | -15.92 | 6.59 | -9.97 | 15.4 | 7.54 | Upgrade
|
Free Cash Flow | 11.46 | 5.14 | -8.46 | 26.92 | 13.92 | Upgrade
|
Free Cash Flow Growth | 122.81% | - | - | 93.35% | -20.41% | Upgrade
|
Free Cash Flow Margin | 22.79% | 7.76% | -16.41% | 50.09% | 26.09% | Upgrade
|
Free Cash Flow Per Share | 0.10 | 0.05 | -0.07 | 0.24 | 0.12 | Upgrade
|
Cash Interest Paid | 0.19 | 0.18 | 0.06 | 0.18 | 0.47 | Upgrade
|
Cash Income Tax Paid | 1.22 | 1.34 | 0.52 | 0.47 | 0.75 | Upgrade
|
Levered Free Cash Flow | 7.5 | 8.36 | 3.03 | 28.4 | 5.39 | Upgrade
|
Unlevered Free Cash Flow | 7.61 | 8.47 | 3.07 | 28.52 | 5.69 | Upgrade
|
Change in Net Working Capital | 1.47 | -2.77 | 5.69 | -17.97 | 1.11 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.