GRP Limited (SGX:BLU)
0.0500
+0.0040 (8.70%)
At close: Feb 2, 2026
GRP Limited Income Statement
Financials in millions SGD. Fiscal year is July - June.
Millions SGD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 8.9 | 7.76 | 17.97 | 18.9 | 15.37 | 14.36 | |
Revenue Growth (YoY) | -46.68% | -56.80% | -4.92% | 22.95% | 7.01% | -4.98% |
Cost of Revenue | 11.5 | 10.42 | 14.52 | 13.4 | 10.24 | 9.99 |
Gross Profit | -2.61 | -2.66 | 3.44 | 5.5 | 5.12 | 4.37 |
Selling, General & Admin | 6.88 | 6.45 | 6.73 | 11.22 | 6.5 | 5.74 |
Other Operating Expenses | -0.19 | -0.21 | -4.87 | -0.08 | -0.55 | -0.18 |
Operating Expenses | 6.69 | 6.24 | 1.86 | 11.15 | 5.95 | 5.56 |
Operating Income | -9.3 | -8.9 | 1.59 | -5.65 | -0.82 | -1.19 |
Interest Expense | -0.02 | -0.03 | -0.04 | -0.04 | -0.08 | -0.06 |
Interest & Investment Income | 0.32 | 0.36 | 0.53 | 0.35 | 0.05 | 0.16 |
Earnings From Equity Investments | - | - | 0 | -0 | -0 | -0.07 |
Other Non Operating Income (Expenses) | -0.02 | -0.02 | -2.14 | - | - | - |
EBT Excluding Unusual Items | -9.02 | -8.59 | -0.06 | -5.34 | -0.85 | -1.16 |
Asset Writedown | - | - | - | - | 0.04 | - |
Other Unusual Items | - | - | - | - | - | 0.31 |
Pretax Income | -9.02 | -8.59 | -0.06 | -5.34 | -0.81 | -0.85 |
Income Tax Expense | 0.24 | 0.2 | 0.31 | 0.4 | 0.14 | 0.34 |
Earnings From Continuing Operations | -9.26 | -8.79 | -0.36 | -5.74 | -0.95 | -1.19 |
Earnings From Discontinued Operations | - | - | -0.47 | -0.62 | -4.57 | -0.2 |
Net Income to Company | -9.26 | -8.79 | -0.83 | -6.36 | -5.53 | -1.39 |
Minority Interest in Earnings | 3.05 | 2.87 | 0.82 | 0.25 | 0.09 | 0 |
Net Income | -6.21 | -5.91 | -0.01 | -6.11 | -5.44 | -1.39 |
Net Income to Common | -6.21 | -5.91 | -0.01 | -6.11 | -5.44 | -1.39 |
Shares Outstanding (Basic) | 180 | 180 | 180 | 180 | 180 | 180 |
Shares Outstanding (Diluted) | 180 | 180 | 180 | 180 | 180 | 180 |
Shares Change (YoY) | -0.04% | - | - | - | -0.10% | -3.72% |
EPS (Basic) | -0.03 | -0.03 | -0.00 | -0.03 | -0.03 | -0.01 |
EPS (Diluted) | -0.03 | -0.03 | -0.00 | -0.03 | -0.03 | -0.01 |
Free Cash Flow | -3.21 | -0.05 | -0.77 | -3.08 | -2.48 | 0.43 |
Free Cash Flow Per Share | -0.02 | - | -0.00 | -0.02 | -0.01 | 0.00 |
Gross Margin | -29.31% | -34.25% | 19.17% | 29.09% | 33.34% | 30.46% |
Operating Margin | -104.54% | -114.69% | 8.82% | -29.90% | -5.36% | -8.27% |
Profit Margin | -69.77% | -76.20% | -0.06% | -32.35% | -35.38% | -9.69% |
Free Cash Flow Margin | -36.08% | -0.68% | -4.30% | -16.30% | -16.16% | 3.01% |
EBITDA | -9.17 | -8.72 | 1.77 | -5.47 | -0.65 | -1 |
EBITDA Margin | -103.04% | -112.29% | 9.87% | -28.95% | -4.23% | -6.96% |
D&A For EBITDA | 0.13 | 0.19 | 0.19 | 0.18 | 0.17 | 0.19 |
EBIT | -9.3 | -8.9 | 1.59 | -5.65 | -0.82 | -1.19 |
EBIT Margin | -104.54% | -114.69% | 8.82% | -29.90% | -5.36% | -8.27% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.