GRP Limited (SGX:BLU)
Singapore
· Delayed Price · Currency is SGD 0.0770
+0.0100 (14.93%)
Feb 19, 2025, 9:00 AM SGT
GRP Limited Income Statement
Financials in millions SGD. Fiscal year is July - June.
Millions SGD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 16.68 | 17.97 | 18.9 | 15.37 | 14.36 | 15.11 | Upgrade
|
| Revenue Growth (YoY) | -15.96% | -4.92% | 22.95% | 7.01% | -4.98% | -52.90% | Upgrade
|
| Cost of Revenue | 13 | 14.52 | 13.4 | 10.24 | 9.99 | 10.2 | Upgrade
|
| Gross Profit | 3.68 | 3.44 | 5.5 | 5.12 | 4.37 | 4.92 | Upgrade
|
| Selling, General & Admin | 6.18 | 6.73 | 11.22 | 6.5 | 5.74 | 6.2 | Upgrade
|
| Other Operating Expenses | -4.88 | -4.87 | -0.08 | -0.55 | -0.18 | -0.17 | Upgrade
|
| Operating Expenses | 1.3 | 1.86 | 11.15 | 5.95 | 5.56 | 6.03 | Upgrade
|
| Operating Income | 2.38 | 1.59 | -5.65 | -0.82 | -1.19 | -1.11 | Upgrade
|
| Interest Expense | -0.05 | -0.05 | -0.04 | -0.08 | -0.06 | -0.09 | Upgrade
|
| Interest & Investment Income | 0.51 | 0.53 | 0.35 | 0.05 | 0.16 | 0.24 | Upgrade
|
| Earnings From Equity Investments | 0 | 0 | -0 | -0 | -0.07 | -0 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | - | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 2.85 | 2.07 | -5.34 | -0.85 | -1.16 | -0.96 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.13 | -2.13 | - | - | - | -2.5 | Upgrade
|
| Asset Writedown | - | - | - | 0.04 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.31 | 0.19 | Upgrade
|
| Pretax Income | 0.72 | -0.06 | -5.34 | -0.81 | -0.85 | -3.28 | Upgrade
|
| Income Tax Expense | 0.3 | 0.31 | 0.4 | 0.14 | 0.34 | 0.52 | Upgrade
|
| Earnings From Continuing Operations | 0.42 | -0.36 | -5.74 | -0.95 | -1.19 | -3.8 | Upgrade
|
| Earnings From Discontinued Operations | -0.25 | -0.47 | -0.62 | -4.57 | -0.2 | -1.29 | Upgrade
|
| Net Income to Company | 0.17 | -0.83 | -6.36 | -5.53 | -1.39 | -5.08 | Upgrade
|
| Minority Interest in Earnings | 0.88 | 0.82 | 0.25 | 0.09 | 0 | 0.29 | Upgrade
|
| Net Income | 1.05 | -0.01 | -6.11 | -5.44 | -1.39 | -4.79 | Upgrade
|
| Net Income to Common | 1.05 | -0.01 | -6.11 | -5.44 | -1.39 | -4.79 | Upgrade
|
| Shares Outstanding (Basic) | 180 | 180 | 180 | 180 | 180 | 187 | Upgrade
|
| Shares Outstanding (Diluted) | 180 | 180 | 180 | 180 | 180 | 187 | Upgrade
|
| Shares Change (YoY) | 0.08% | - | - | -0.10% | -3.72% | -3.18% | Upgrade
|
| EPS (Basic) | 0.01 | -0.00 | -0.03 | -0.03 | -0.01 | -0.03 | Upgrade
|
| EPS (Diluted) | 0.01 | -0.00 | -0.03 | -0.03 | -0.01 | -0.03 | Upgrade
|
| Free Cash Flow | 1.72 | -0.77 | -3.08 | -2.48 | 0.43 | -5.37 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | -0.00 | -0.02 | -0.01 | 0.00 | -0.03 | Upgrade
|
| Gross Margin | 22.07% | 19.17% | 29.09% | 33.34% | 30.46% | 32.54% | Upgrade
|
| Operating Margin | 14.27% | 8.82% | -29.90% | -5.36% | -8.27% | -7.36% | Upgrade
|
| Profit Margin | 6.27% | -0.06% | -32.35% | -35.38% | -9.69% | -31.67% | Upgrade
|
| Free Cash Flow Margin | 10.28% | -4.30% | -16.30% | -16.16% | 3.01% | -35.50% | Upgrade
|
| EBITDA | 2.62 | 1.77 | -5.47 | -0.65 | -1 | -0.89 | Upgrade
|
| EBITDA Margin | 15.68% | 9.87% | -28.95% | -4.23% | -6.96% | -5.86% | Upgrade
|
| D&A For EBITDA | 0.24 | 0.19 | 0.18 | 0.17 | 0.19 | 0.23 | Upgrade
|
| EBIT | 2.38 | 1.59 | -5.65 | -0.82 | -1.19 | -1.11 | Upgrade
|
| EBIT Margin | 14.27% | 8.82% | -29.90% | -5.36% | -8.27% | -7.36% | Upgrade
|
| Effective Tax Rate | 41.69% | - | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.