Keppel Ltd. (SGX:BN4)

Keppel Ratios and Metrics

Market cap in millions SGD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 4, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	18,442	12,354	12,459	12,719	9,316	9,778
Market Cap Growth	53.55%	-0.85%	-2.04%	36.52%	-4.72%	-20.48%
Enterprise Value	28,537	23,024	22,338	21,941	19,960	21,231
Last Close Price	10.23	6.53	6.40	3.97	2.66	2.70
PE Ratio	20.92	13.14	3.06	13.73	9.11	-
Forward PE	21.20	13.02	12.69	13.22	32.20	34.42
PS Ratio	2.87	1.87	1.79	1.92	1.41	1.49
PB Ratio	1.68	1.08	1.13	1.07	0.75	0.88
P/TBV Ratio	2.06	1.28	1.36	1.27	0.89	1.07
P/FCF Ratio	7175.77	-	-	-	-	-
P/OCF Ratio	35.74	61.66	213.24	49.00	-	48.30
PEG Ratio	3.91	-	-	-	6.52	-
EV/Sales Ratio	4.44	3.49	3.21	3.32	3.02	3.23
EV/EBITDA Ratio	21.96	23.64	21.79	40.55	37.96	-
EV/EBIT Ratio	27.38	28.73	26.55	58.14	81.37	-
EV/FCF Ratio	11104.07	-	-	-	-	-
Debt / Equity Ratio	1.07	1.09	1.04	0.90	1.00	1.17
Debt / EBITDA Ratio	10.40	12.38	10.81	18.33	21.97	-
Debt / FCF Ratio	4549.50	-	-	-	-	-
Asset Turnover	0.23	0.24	0.24	0.21	0.21	0.21
Inventory Turnover	2.56	2.35	2.27	1.50	1.06	0.88
Quick Ratio	0.75	0.91	0.56	0.22	0.71	0.61
Current Ratio	1.24	1.39	1.04	1.31	1.25	1.19
Return on Equity (ROE)	8.35%	7.72%	8.06%	6.98%	10.47%	-4.46%
Return on Assets (ROA)	1.95%	1.84%	1.82%	0.74%	0.48%	-0.98%
Return on Capital (ROIC)	2.37%	2.16%	2.33%	0.99%	0.63%	-1.30%
Return on Capital Employed (ROCE)	3.90%	3.50%	4.10%	1.90%	1.20%	-2.50%
Earnings Yield	5.50%	7.70%	32.73%	7.38%	11.01%	-5.17%
FCF Yield	0.01%	-3.33%	-6.92%	-3.43%	-10.38%	-2.92%
Dividend Yield	3.35%	5.21%	5.31%	8.30%	12.42%	3.71%
Payout Ratio	61.18%	65.11%	14.54%	69.80%	33.70%	-
Buyback Yield / Dilution	-2.47%	-2.14%	-0.43%	1.94%	-0.69%	0.38%
Total Shareholder Return	0.84%	3.06%	4.89%	10.25%	11.74%	4.09%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.