A-Smart Holdings Income Statement

Financials in millions SGD. Fiscal year is August - July.

Millions SGD. Fiscal year is Aug - Jul.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 31, 2026	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021
Revenue	6.69	7.03	7.45	6.34	6.14	5.89
Revenue Growth (YoY)	-15.97%	-5.69%	17.58%	3.14%	4.33%	9.77%
Cost of Revenue	3.23	3.38	3.84	2.68	3.12	2.75
Gross Profit	3.46	3.65	3.62	3.66	3.02	3.14
Selling, General & Admin	3.38	3.59	3.19	2.68	3.2	3.08
Other Operating Expenses	0.53	0.62	0.65	0.52	0.5	0.41
Operating Expenses	4.82	5.11	4.71	3.97	4.43	4.24
Operating Income	-1.35	-1.46	-1.09	-0.31	-1.4	-1.1
Interest Expense	-0.01	-0.02	-0.03	-0.04	-0.02	-0.05
Interest & Investment Income	0.07	0.07	0.09	0.14	0.07	0.08
Earnings From Equity Investments	0.07	-0.02	-0.04	0.15	0.07	0.07
Currency Exchange Gain (Loss)	-0.01	-0	-0	0.01	-	-0
Other Non Operating Income (Expenses)	0.14	0.15	0.12	0.17	0.04	0.26
EBT Excluding Unusual Items	-1.09	-1.28	-0.95	0.12	-1.24	-0.75
Gain (Loss) on Sale of Investments	-	-	-	-	0	-0
Gain (Loss) on Sale of Assets	-	-	-	-	0.15	0.08
Asset Writedown	-	-	-0.01	-0	-0.05	-
Pretax Income	-1.09	-1.28	-0.96	0.12	-1.13	-0.68
Earnings From Continuing Operations	-1.09	-1.28	-0.96	0.12	-1.13	-0.68
Net Income to Company	-1.09	-1.28	-0.96	0.12	-1.13	-0.68
Minority Interest in Earnings	0.02	0.01	0.03	-0	0.03	-0.02
Net Income	-1.07	-1.27	-0.93	0.11	-1.1	-0.7
Net Income to Common	-1.07	-1.27	-0.93	0.11	-1.1	-0.7
Shares Outstanding (Basic)	-	268	223	159	149	149
Shares Outstanding (Diluted)	-	268	223	161	149	149
Shares Change (YoY)	-	20.13%	38.99%	7.80%	-	12.83%
EPS (Basic)	-	-0.00	-0.00	0.00	-0.01	-0.00
EPS (Diluted)	-	-0.00	-0.00	0.00	-0.01	-0.00
Free Cash Flow	-2.14	-2.63	-8.43	-3.56	-0.73	-0.74
Free Cash Flow Per Share	-	-0.01	-0.04	-0.02	-0.01	-0.01
Gross Margin	51.76%	51.96%	48.52%	57.77%	49.20%	53.35%
Operating Margin	-20.25%	-20.79%	-14.68%	-4.89%	-22.82%	-18.68%
Profit Margin	-16.00%	-18.06%	-12.44%	1.78%	-17.87%	-11.90%
Free Cash Flow Margin	-32.00%	-37.41%	-113.08%	-56.10%	-11.88%	-12.52%
EBITDA	-1.44	-1.22	-0.87	-0.09	-1.17	-0.99
EBITDA Margin	-21.47%	-17.40%	-11.68%	-1.47%	-19.07%	-16.73%
D&A For EBITDA	-0.08	0.24	0.22	0.22	0.23	0.12
EBIT	-1.35	-1.46	-1.09	-0.31	-1.4	-1.1
EBIT Margin	-20.25%	-20.79%	-14.68%	-4.89%	-22.82%	-18.68%

Updated Jul 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.