Yangzijiang Shipbuilding (Holdings) Ltd. (SGX: BS6)
Singapore
· Delayed Price · Currency is SGD 2.400
-0.100 (-4.00%)
Oct 14, 2024, 10:11 AM SGT
BS6 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 25,840 | 24,112 | 20,705 | 15,137 | 14,841 | 23,597 | Upgrade
|
| Revenue Growth (YoY) | 15.95% | 16.46% | 36.78% | 1.99% | -37.11% | 1.54% | Upgrade
|
| Cost of Revenue | 19,055 | 18,702 | 17,508 | 13,053 | 10,619 | 19,269 | Upgrade
|
| Gross Profit | 6,785 | 5,410 | 3,197 | 2,084 | 4,222 | 4,329 | Upgrade
|
| Selling, General & Admin | 630.38 | 597.72 | 567.61 | 525.29 | 590.05 | 456.36 | Upgrade
|
| Operating Expenses | 591.08 | 565.49 | 548.62 | 432.83 | 590.05 | 456.36 | Upgrade
|
| Operating Income | 6,194 | 4,845 | 2,649 | 1,651 | 3,632 | 3,872 | Upgrade
|
| Interest Expense | -109.88 | -96.09 | -106.78 | -108.66 | -108.7 | -183.32 | Upgrade
|
| Interest & Investment Income | 609.14 | 484.82 | 350.84 | 343.65 | 335.23 | 387.81 | Upgrade
|
| Earnings From Equity Investments | 416.73 | 198.01 | 13.06 | 96.19 | 211.26 | 117.12 | Upgrade
|
| Currency Exchange Gain (Loss) | -660.33 | -666.41 | 208.24 | 43.96 | -716.57 | -84.75 | Upgrade
|
| Other Non Operating Income (Expenses) | 125.69 | 334.84 | 146.14 | 865.72 | 365.12 | 246.7 | Upgrade
|
| EBT Excluding Unusual Items | 6,575 | 5,100 | 3,260 | 2,892 | 3,718 | 4,356 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.75 | -71.34 | 0.83 | -342.21 | -272.58 | -164.67 | Upgrade
|
| Gain (Loss) on Sale of Assets | 30.43 | 101.92 | 41.58 | 71.82 | -6.09 | -4.6 | Upgrade
|
| Asset Writedown | - | - | - | - | -149.75 | - | Upgrade
|
| Pretax Income | 6,607 | 5,131 | 3,302 | 2,622 | 3,290 | 4,186 | Upgrade
|
| Income Tax Expense | 1,203 | 1,061 | 677.51 | 622.31 | 671.97 | 890.18 | Upgrade
|
| Earnings From Continuing Operations | 5,404 | 4,069 | 2,625 | 2,000 | 2,618 | 3,296 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 194.58 | 1,727 | - | - | Upgrade
|
| Net Income to Company | 5,404 | 4,069 | 2,820 | 3,727 | 2,618 | 3,296 | Upgrade
|
| Minority Interest in Earnings | 29.55 | 32.05 | -12.08 | -28.46 | -101.65 | -191.24 | Upgrade
|
| Net Income | 5,434 | 4,102 | 2,807 | 3,699 | 2,516 | 3,105 | Upgrade
|
| Net Income to Common | 5,434 | 4,102 | 2,807 | 3,699 | 2,516 | 3,105 | Upgrade
|
| Net Income Growth | 71.51% | 46.09% | -24.09% | 46.98% | -18.96% | 1.13% | Upgrade
|
| Shares Outstanding (Basic) | 3,951 | 3,951 | 3,940 | 3,861 | 3,908 | 3,937 | Upgrade
|
| Shares Outstanding (Diluted) | 3,951 | 3,951 | 3,940 | 3,861 | 3,908 | 3,937 | Upgrade
|
| Shares Change (YoY) | 0.04% | 0.26% | 2.05% | -1.20% | -0.72% | -0.51% | Upgrade
|
| EPS (Basic) | 1.38 | 1.04 | 0.71 | 0.96 | 0.64 | 0.79 | Upgrade
|
| EPS (Diluted) | 1.38 | 1.04 | 0.71 | 0.96 | 0.64 | 0.79 | Upgrade
|
| EPS Growth | 71.44% | 45.71% | -25.62% | 48.77% | -18.37% | 1.65% | Upgrade
|
| Free Cash Flow | 11,588 | 7,144 | 3,728 | 5,474 | -899.64 | 4,080 | Upgrade
|
| Free Cash Flow Per Share | 2.93 | 1.81 | 0.95 | 1.42 | -0.23 | 1.04 | Upgrade
|
| Dividend Per Share | 0.349 | 0.349 | 0.257 | 0.236 | 0.222 | 0.233 | Upgrade
|
| Dividend Growth | 35.77% | 35.77% | 9.17% | 6.00% | -4.59% | -7.71% | Upgrade
|
| Gross Margin | 26.26% | 22.44% | 15.44% | 13.77% | 28.45% | 18.34% | Upgrade
|
| Operating Margin | 23.97% | 20.09% | 12.79% | 10.91% | 24.47% | 16.41% | Upgrade
|
| Profit Margin | 21.03% | 17.01% | 13.56% | 24.43% | 16.96% | 13.16% | Upgrade
|
| Free Cash Flow Margin | 44.84% | 29.63% | 18.00% | 36.16% | -6.06% | 17.29% | Upgrade
|
| EBITDA | 6,672 | 5,311 | 3,076 | 2,121 | 4,102 | 4,344 | Upgrade
|
| EBITDA Margin | 25.82% | 22.03% | 14.86% | 14.01% | 27.64% | 18.41% | Upgrade
|
| D&A For EBITDA | 478.15 | 466.49 | 427.45 | 469.87 | 470.29 | 471.83 | Upgrade
|
| EBIT | 6,194 | 4,845 | 2,649 | 1,651 | 3,632 | 3,872 | Upgrade
|
| EBIT Margin | 23.97% | 20.09% | 12.79% | 10.91% | 24.47% | 16.41% | Upgrade
|
| Effective Tax Rate | 18.20% | 20.68% | 20.52% | 23.73% | 20.42% | 21.26% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.