Yangzijiang Shipbuilding (Holdings) Ltd. (SGX:BS6)
Singapore
· Delayed Price · Currency is SGD 2.370
-0.030 (-1.25%)
Mar 28, 2025, 5:06 PM SGT
SGX:BS6 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 26,542 | 24,112 | 20,705 | 15,137 | 14,841 | Upgrade
|
| Revenue Growth (YoY) | 10.08% | 16.46% | 36.78% | 1.99% | -37.11% | Upgrade
|
| Cost of Revenue | 18,934 | 18,702 | 17,508 | 13,053 | 10,619 | Upgrade
|
| Gross Profit | 7,608 | 5,410 | 3,197 | 2,084 | 4,222 | Upgrade
|
| Selling, General & Admin | 681.98 | 597.72 | 567.61 | 525.29 | 590.05 | Upgrade
|
| Other Operating Expenses | -17.18 | - | - | - | - | Upgrade
|
| Operating Expenses | 664.8 | 565.49 | 548.62 | 432.83 | 590.05 | Upgrade
|
| Operating Income | 6,943 | 4,845 | 2,649 | 1,651 | 3,632 | Upgrade
|
| Interest Expense | -118.77 | -96.09 | -106.78 | -108.66 | -108.7 | Upgrade
|
| Interest & Investment Income | 735.14 | 484.82 | 350.84 | 343.65 | 335.23 | Upgrade
|
| Earnings From Equity Investments | 558.98 | 198.01 | 13.06 | 96.19 | 211.26 | Upgrade
|
| Currency Exchange Gain (Loss) | 5 | -666.41 | 208.24 | 43.96 | -716.57 | Upgrade
|
| Other Non Operating Income (Expenses) | 210.48 | 334.84 | 146.14 | 865.72 | 365.12 | Upgrade
|
| EBT Excluding Unusual Items | 8,334 | 5,100 | 3,260 | 2,892 | 3,718 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.75 | -71.34 | 0.83 | -342.21 | -272.58 | Upgrade
|
| Gain (Loss) on Sale of Assets | 28.3 | 101.92 | 41.58 | 71.82 | -6.09 | Upgrade
|
| Asset Writedown | -180.87 | - | - | - | -149.75 | Upgrade
|
| Pretax Income | 8,183 | 5,131 | 3,302 | 2,622 | 3,290 | Upgrade
|
| Income Tax Expense | 1,549 | 1,061 | 677.51 | 622.31 | 671.97 | Upgrade
|
| Earnings From Continuing Operations | 6,634 | 4,069 | 2,625 | 2,000 | 2,618 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 194.58 | 1,727 | - | Upgrade
|
| Net Income to Company | 6,634 | 4,069 | 2,820 | 3,727 | 2,618 | Upgrade
|
| Minority Interest in Earnings | -0.65 | 32.05 | -12.08 | -28.46 | -101.65 | Upgrade
|
| Net Income | 6,634 | 4,102 | 2,807 | 3,699 | 2,516 | Upgrade
|
| Net Income to Common | 6,634 | 4,102 | 2,807 | 3,699 | 2,516 | Upgrade
|
| Net Income Growth | 61.73% | 46.09% | -24.09% | 46.98% | -18.96% | Upgrade
|
| Shares Outstanding (Basic) | 3,951 | 3,951 | 3,940 | 3,861 | 3,908 | Upgrade
|
| Shares Outstanding (Diluted) | 3,951 | 3,951 | 3,940 | 3,861 | 3,908 | Upgrade
|
| Shares Change (YoY) | - | 0.26% | 2.05% | -1.20% | -0.72% | Upgrade
|
| EPS (Basic) | 1.68 | 1.04 | 0.71 | 0.96 | 0.64 | Upgrade
|
| EPS (Diluted) | 1.68 | 1.04 | 0.71 | 0.96 | 0.64 | Upgrade
|
| EPS Growth | 61.73% | 45.71% | -25.62% | 48.77% | -18.37% | Upgrade
|
| Free Cash Flow | 11,905 | 7,144 | 3,728 | 5,474 | -899.64 | Upgrade
|
| Free Cash Flow Per Share | 3.01 | 1.81 | 0.95 | 1.42 | -0.23 | Upgrade
|
| Dividend Per Share | 0.642 | 0.349 | 0.257 | 0.236 | 0.222 | Upgrade
|
| Dividend Growth | 83.80% | 35.77% | 9.17% | 6.00% | -4.59% | Upgrade
|
| Gross Margin | 28.67% | 22.44% | 15.44% | 13.77% | 28.45% | Upgrade
|
| Operating Margin | 26.16% | 20.09% | 12.79% | 10.91% | 24.47% | Upgrade
|
| Profit Margin | 24.99% | 17.01% | 13.56% | 24.43% | 16.96% | Upgrade
|
| Free Cash Flow Margin | 44.85% | 29.63% | 18.00% | 36.16% | -6.06% | Upgrade
|
| EBITDA | 7,405 | 5,311 | 3,076 | 2,121 | 4,102 | Upgrade
|
| EBITDA Margin | 27.90% | 22.03% | 14.86% | 14.01% | 27.64% | Upgrade
|
| D&A For EBITDA | 461.27 | 466.49 | 427.45 | 469.87 | 470.29 | Upgrade
|
| EBIT | 6,943 | 4,845 | 2,649 | 1,651 | 3,632 | Upgrade
|
| EBIT Margin | 26.16% | 20.09% | 12.79% | 10.91% | 24.47% | Upgrade
|
| Effective Tax Rate | 18.93% | 20.68% | 20.52% | 23.73% | 20.42% | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.