HG Metal Manufacturing Limited (SGX:BTG)
Singapore
· Delayed Price · Currency is SGD 0.3650
-0.0050 (-1.35%)
At close: May 9, 2025, 5:00 PM SGT
HG Metal Manufacturing Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 157.87 | 149.76 | 152.62 | 142.27 | 91.69 | Upgrade
|
| Revenue Growth (YoY) | 5.42% | -1.88% | 7.27% | 55.16% | -33.13% | Upgrade
|
| Cost of Revenue | 135.8 | 136.97 | 132.11 | 113.12 | 80.55 | Upgrade
|
| Gross Profit | 22.07 | 12.79 | 20.5 | 29.15 | 11.15 | Upgrade
|
| Selling, General & Admin | 9.49 | 8.3 | 10.65 | 11.69 | 9.38 | Upgrade
|
| Other Operating Expenses | 2.87 | 3.86 | 3.39 | 1.13 | 0.11 | Upgrade
|
| Operating Expenses | 12.33 | 12.23 | 14.27 | 16.28 | 9.49 | Upgrade
|
| Operating Income | 9.75 | 0.56 | 6.24 | 12.87 | 1.66 | Upgrade
|
| Interest Expense | -0.62 | -0.99 | -1.37 | -1.07 | -1.1 | Upgrade
|
| Interest & Investment Income | 0.68 | 0.41 | 0.19 | 0.19 | 0.42 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.45 | - | - | - | 0.27 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | -0.01 | -0.01 | -0.02 | - | Upgrade
|
| EBT Excluding Unusual Items | 10.26 | -0.02 | 5.05 | 11.98 | 1.24 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 0.11 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.04 | 0.17 | 0.09 | 0.46 | 0.01 | Upgrade
|
| Other Unusual Items | - | - | 0.34 | - | 0.02 | Upgrade
|
| Pretax Income | 10.31 | 0.15 | 5.47 | 12.43 | 1.38 | Upgrade
|
| Income Tax Expense | 1.46 | -0.31 | 0.53 | 1.26 | 0.04 | Upgrade
|
| Earnings From Continuing Operations | 8.84 | 0.45 | 4.94 | 11.17 | 1.34 | Upgrade
|
| Earnings From Discontinued Operations | -2.53 | -1.47 | -5.47 | - | - | Upgrade
|
| Net Income to Company | 6.31 | -1.02 | -0.53 | 11.17 | 1.34 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 0.9 | -0.31 | Upgrade
|
| Net Income | 6.31 | -1.02 | -0.53 | 12.07 | 1.03 | Upgrade
|
| Net Income to Common | 6.31 | -1.02 | -0.53 | 12.07 | 1.03 | Upgrade
|
| Net Income Growth | - | - | - | 1074.78% | 35.49% | Upgrade
|
| Shares Outstanding (Basic) | 175 | 132 | 125 | 127 | 127 | Upgrade
|
| Shares Outstanding (Diluted) | 175 | 132 | 125 | 127 | 127 | Upgrade
|
| Shares Change (YoY) | 31.95% | 5.63% | -1.52% | -0.08% | -0.00% | Upgrade
|
| EPS (Basic) | 0.04 | -0.01 | -0.00 | 0.09 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.04 | -0.01 | -0.00 | 0.09 | 0.01 | Upgrade
|
| EPS Growth | - | - | - | 1075.78% | 36.61% | Upgrade
|
| Free Cash Flow | 10.58 | 20.65 | -15.73 | 5.39 | 3.6 | Upgrade
|
| Free Cash Flow Per Share | 0.06 | 0.16 | -0.13 | 0.04 | 0.03 | Upgrade
|
| Dividend Per Share | - | - | 0.025 | 0.040 | 0.005 | Upgrade
|
| Dividend Growth | - | - | -37.50% | 700.00% | - | Upgrade
|
| Gross Margin | 13.98% | 8.54% | 13.44% | 20.49% | 12.16% | Upgrade
|
| Operating Margin | 6.17% | 0.37% | 4.09% | 9.05% | 1.81% | Upgrade
|
| Profit Margin | 4.00% | -0.68% | -0.34% | 8.48% | 1.12% | Upgrade
|
| Free Cash Flow Margin | 6.70% | 13.79% | -10.31% | 3.79% | 3.92% | Upgrade
|
| EBITDA | 11.56 | 2.65 | 9.78 | 15.85 | 4.43 | Upgrade
|
| EBITDA Margin | 7.32% | 1.77% | 6.41% | 11.14% | 4.83% | Upgrade
|
| D&A For EBITDA | 1.81 | 2.09 | 3.54 | 2.97 | 2.77 | Upgrade
|
| EBIT | 9.75 | 0.56 | 6.24 | 12.87 | 1.66 | Upgrade
|
| EBIT Margin | 6.17% | 0.37% | 4.09% | 9.05% | 1.81% | Upgrade
|
| Effective Tax Rate | 14.21% | - | 9.68% | 10.15% | 2.98% | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.