Frasers Logistics & Commercial Trust (SGX: BUOU)
Singapore
· Delayed Price · Currency is SGD 0.970
-0.030 (-3.00%)
Nov 13, 2024, 5:04 PM SGT
BUOU Income Statement
Financials in millions SGD. Fiscal year is October - September.
Millions SGD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2019 - 2015 |
| Rental Revenue | 446.67 | 446.67 | 420.78 | 450.19 | 469.33 | 332.03 | Upgrade
|
| Total Revenue | 446.67 | 446.67 | 420.78 | 450.19 | 469.33 | 332.03 | Upgrade
|
| Revenue Growth (YoY | 6.15% | 6.15% | -6.53% | -4.08% | 41.35% | 52.96% | Upgrade
|
| Property Expenses | 162.29 | 162.29 | 144.33 | 143.38 | 142.29 | 90.77 | Upgrade
|
| Selling, General & Administrative | 5.54 | 5.54 | 6.21 | 5.61 | 7.98 | 4.82 | Upgrade
|
| Total Operating Expenses | 167.83 | 167.83 | 150.54 | 149 | 150.27 | 95.58 | Upgrade
|
| Operating Income | 278.85 | 278.85 | 270.24 | 301.19 | 319.06 | 236.45 | Upgrade
|
| Interest Expense | -109.57 | -109.57 | -88.84 | -47.9 | -44.88 | -40.38 | Upgrade
|
| Interest & Investment Income | 46.54 | 46.54 | 44.56 | 7.64 | 0.05 | 0.28 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.12 | 0.12 | 5.02 | 2.12 | -0.35 | 2.06 | Upgrade
|
| Other Non-Operating Income | -0.75 | -0.75 | -1.14 | -0.44 | 0.6 | -3.65 | Upgrade
|
| EBT Excluding Unusual Items | 215.18 | 215.18 | 229.85 | 262.62 | 274.48 | 194.75 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.05 | -0.05 | -0.2 | 0.1 | 0.88 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 17.39 | 169.69 | 2.45 | 1.42 | Upgrade
|
| Asset Writedown | -40.75 | -40.75 | -358.96 | 425.59 | 602.85 | 334.31 | Upgrade
|
| Pretax Income | 174.38 | 174.38 | -111.92 | 858.01 | 880.66 | 530.48 | Upgrade
|
| Income Tax Expense | 23.7 | 23.7 | -6.58 | 119.27 | 140.9 | 71.72 | Upgrade
|
| Earnings From Continuing Operations | 150.68 | 150.68 | -105.34 | 738.74 | 739.76 | 458.76 | Upgrade
|
| Minority Interest in Earnings | -3.15 | -3.15 | 2.31 | -10.1 | -8.65 | -4.04 | Upgrade
|
| Net Income | 147.53 | 147.53 | -103.03 | 728.65 | 731.11 | 454.72 | Upgrade
|
| Net Income to Common | 147.53 | 147.53 | -103.03 | 728.65 | 731.11 | 454.72 | Upgrade
|
| Net Income Growth | - | - | - | -0.34% | 60.78% | 123.53% | Upgrade
|
| Basic Shares Outstanding | 3,753 | 3,753 | 3,721 | 3,691 | 3,508 | 2,763 | Upgrade
|
| Diluted Shares Outstanding | 3,762 | 3,762 | 3,721 | 3,712 | 3,525 | 2,788 | Upgrade
|
| Shares Change (YoY) | 1.12% | 1.12% | 0.24% | 5.29% | 26.44% | 34.59% | Upgrade
|
| EPS (Basic) | 0.04 | 0.04 | -0.03 | 0.20 | 0.21 | 0.16 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.04 | -0.03 | 0.20 | 0.21 | 0.16 | Upgrade
|
| EPS Growth | - | - | - | -5.35% | 27.16% | 66.08% | Upgrade
|
| Dividend Per Share | 0.068 | 0.068 | 0.070 | 0.076 | 0.077 | 0.034 | Upgrade
|
| Dividend Growth | -3.41% | -3.41% | -7.61% | -0.78% | 126.55% | -51.57% | Upgrade
|
| Operating Margin | 62.43% | 62.43% | 64.22% | 66.90% | 67.98% | 71.21% | Upgrade
|
| Profit Margin | 33.03% | 33.03% | -24.49% | 161.85% | 155.78% | 136.95% | Upgrade
|
| Free Cash Flow Margin | 69.71% | 69.71% | 71.83% | 68.18% | 64.31% | 64.71% | Upgrade
|
| EBITDA | 278.9 | 278.9 | 270.3 | 301.25 | 319.14 | 236.49 | Upgrade
|
| EBITDA Margin | 62.44% | 62.44% | 64.24% | 66.92% | 68.00% | 71.22% | Upgrade
|
| D&A For Ebitda | 0.06 | 0.06 | 0.06 | 0.06 | 0.07 | 0.04 | Upgrade
|
| EBIT | 278.85 | 278.85 | 270.24 | 301.19 | 319.06 | 236.45 | Upgrade
|
| EBIT Margin | 62.43% | 62.43% | 64.22% | 66.90% | 67.98% | 71.21% | Upgrade
|
| Effective Tax Rate | 13.59% | 13.59% | - | 13.90% | 16.00% | 13.52% | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.